93290 - Other Amusement And Recreation Activities N.e.c.
Average Number of Employees
1762022-06-01 ~ 2023-05-31
1602021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
40,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
12,000 GBP2023-05-31
8,000 GBP2022-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
4,000 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
28,000 GBP2023-05-31
32,000 GBP2022-05-31
Profit/Loss
Retained earnings (accumulated losses)
-542,387 GBP2022-06-01 ~ 2023-05-31
1,210,088 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-60,000 GBP2022-06-01 ~ 2023-05-31
Equity
Retained earnings (accumulated losses)
3,676,712 GBP2023-05-31
4,279,099 GBP2022-05-31
3,069,011 GBP2021-05-31
Intangible Assets
28,000 GBP2023-05-31
32,000 GBP2022-05-31
Property, Plant & Equipment
9,096,173 GBP2023-05-31
9,283,200 GBP2022-05-31
Fixed Assets - Investments
117,202 GBP2023-05-31
217,202 GBP2022-05-31
Fixed Assets
9,241,375 GBP2023-05-31
9,532,402 GBP2022-05-31
Total Inventories
198,522 GBP2023-05-31
182,692 GBP2022-05-31
Debtors
563,935 GBP2023-05-31
494,404 GBP2022-05-31
Cash at bank and in hand
4,515,797 GBP2023-05-31
5,920,642 GBP2022-05-31
Current Assets
5,278,254 GBP2023-05-31
6,597,738 GBP2022-05-31
Creditors
Amounts falling due within one year
9,718,648 GBP2023-05-31
9,649,160 GBP2022-05-31
Net Current Assets/Liabilities
4,440,394 GBP2023-05-31
3,051,422 GBP2022-05-31
Total Assets Less Current Liabilities
4,800,981 GBP2023-05-31
6,480,980 GBP2022-05-31
Creditors
Amounts falling due after one year
1,054,269 GBP2023-05-31
2,131,881 GBP2022-05-31
Net Assets/Liabilities
3,746,712 GBP2023-05-31
4,349,099 GBP2022-05-31
Equity
Called up share capital
70,000 GBP2023-05-31
70,000 GBP2022-05-31
Equity
3,746,712 GBP2023-05-31
4,349,099 GBP2022-05-31
Profit/Loss
542,387 GBP2022-06-01 ~ 2023-05-31
1,210,088 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.252022-06-01 ~ 2023-05-31
Motor vehicles
0.252022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
40,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
12,000 GBP2023-05-31
8,000 GBP2022-05-31
Intangible Assets - Increase From Amortisation Charge for Year
4,000 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
13,957,207 GBP2023-05-31
13,757,841 GBP2022-05-31
Plant and equipment
3,872,284 GBP2023-05-31
4,427,574 GBP2022-05-31
Furniture and fittings
2,325,702 GBP2023-05-31
3,202,883 GBP2022-05-31
Motor vehicles
79,692 GBP2023-05-31
25,180 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
20,456,381 GBP2023-05-31
21,709,916 GBP2022-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-796,427 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
-877,181 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Disposals
-1,749,727 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
5,442,049 GBP2023-05-31
4,999,835 GBP2022-05-31
Plant and equipment
3,372,041 GBP2023-05-31
3,986,009 GBP2022-05-31
Furniture and fittings
2,306,465 GBP2023-05-31
3,135,559 GBP2022-05-31
Motor vehicles
26,281 GBP2023-05-31
19,270 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,360,208 GBP2023-05-31
12,426,716 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
442,214 GBP2022-06-01 ~ 2023-05-31
Plant and equipment
144,406 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
43,925 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
7,011 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
641,004 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-758,374 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
-873,019 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,707,512 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
8,515,158 GBP2023-05-31
8,758,006 GBP2022-05-31
Plant and equipment
500,243 GBP2023-05-31
441,565 GBP2022-05-31
Furniture and fittings
19,237 GBP2023-05-31
67,324 GBP2022-05-31
Motor vehicles
53,411 GBP2023-05-31
5,910 GBP2022-05-31
Amounts invested in assets
Cost valuation, Non-current
117,202 GBP2023-05-31
217,202 GBP2022-05-31
Other Investments Other Than Loans
Non-current
117,200 GBP2023-05-31
217,200 GBP2022-05-31
Amounts invested in assets
Non-current
117,202 GBP2023-05-31
217,202 GBP2022-05-31
Finished Goods
198,522 GBP2023-05-31
182,692 GBP2022-05-31
Trade Debtors/Trade Receivables
128,367 GBP2023-05-31
97,241 GBP2022-05-31
Prepayments/Accrued Income
297,076 GBP2023-05-31
213,106 GBP2022-05-31
Other Debtors
138,492 GBP2023-05-31
184,057 GBP2022-05-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
5,243,427 GBP2023-05-31
5,356,231 GBP2022-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
531,151 GBP2023-05-31
506,403 GBP2022-05-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
549,426 GBP2023-05-31
515,181 GBP2022-05-31
Corporation Tax Payable
Amounts falling due within one year
72,424 GBP2022-05-31
Other Taxation & Social Security Payable
Amounts falling due within one year
163,559 GBP2023-05-31
127,874 GBP2022-05-31
Amounts owed to directors
Amounts falling due within one year
35,000 GBP2023-05-31
35,124 GBP2022-05-31
Other Creditors
Amounts falling due within one year
164,715 GBP2023-05-31
196,471 GBP2022-05-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
1,054,269 GBP2023-05-31
2,131,881 GBP2022-05-31
Par Value of Share
Class 1 ordinary share
1 shares2022-06-01 ~ 2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
70,000 shares2023-05-31
70,000 shares2022-05-31