Average Number of Employees
572024-01-01 ~ 2024-12-31
572022-11-01 ~ 2023-12-31
Other Investments Other Than Loans
Non-current
1,033,150 GBP2024-12-31
1,033,150 GBP2023-12-31
Property, Plant & Equipment
675,625 GBP2024-12-31
704,381 GBP2023-12-31
Fixed Assets - Investments
1,033,150 GBP2024-12-31
1,033,150 GBP2023-12-31
Fixed Assets
1,708,775 GBP2024-12-31
1,737,531 GBP2023-12-31
Total Inventories
46,209 GBP2024-12-31
40,012 GBP2023-12-31
Debtors
4,058,542 GBP2024-12-31
2,522,040 GBP2023-12-31
Cash at bank and in hand
117,684 GBP2024-12-31
290,628 GBP2023-12-31
Current Assets
4,222,435 GBP2024-12-31
2,852,680 GBP2023-12-31
Creditors
Amounts falling due within one year
4,276,269 GBP2024-12-31
3,092,604 GBP2023-12-31
Net Current Assets/Liabilities
53,834 GBP2024-12-31
239,924 GBP2023-12-31
Total Assets Less Current Liabilities
1,654,941 GBP2024-12-31
1,497,607 GBP2023-12-31
Creditors
Amounts falling due after one year
58,334 GBP2024-12-31
108,334 GBP2023-12-31
Net Assets/Liabilities
1,533,951 GBP2024-12-31
1,308,537 GBP2023-12-31
Equity
Called up share capital
13,897 GBP2024-12-31
13,897 GBP2023-12-31
Capital redemption reserve
5,658 GBP2024-12-31
5,658 GBP2023-12-31
Retained earnings (accumulated losses)
1,514,396 GBP2024-12-31
1,288,982 GBP2023-12-31
Equity
1,533,951 GBP2024-12-31
1,308,537 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002024-01-01 ~ 2024-12-31
Furniture and fittings
15.002024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-18,080 GBP2024-01-01 ~ 2024-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
129,127 GBP2024-01-01 ~ 2024-12-31
56,563 GBP2022-11-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
504,541 GBP2024-01-01 ~ 2024-12-31
276,660 GBP2022-11-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
126,135 GBP2024-01-01 ~ 2024-12-31
63,281 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
425,000 GBP2024-12-31
425,000 GBP2023-12-31
Plant and equipment
341,758 GBP2024-12-31
338,243 GBP2023-12-31
Furniture and fittings
134,882 GBP2024-12-31
130,474 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,109,079 GBP2024-12-31
1,078,269 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
223,453 GBP2024-12-31
198,102 GBP2023-12-31
Furniture and fittings
57,459 GBP2024-12-31
43,968 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
433,454 GBP2024-12-31
373,888 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
25,351 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
13,491 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
59,566 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
425,000 GBP2024-12-31
425,000 GBP2023-12-31
Plant and equipment
118,305 GBP2024-12-31
140,141 GBP2023-12-31
Furniture and fittings
77,423 GBP2024-12-31
86,506 GBP2023-12-31
Amounts invested in assets
Cost valuation, Non-current
1,033,150 GBP2024-12-31
Non-current
1,033,150 GBP2024-12-31
1,033,150 GBP2023-12-31
Trade Debtors/Trade Receivables
2,956,984 GBP2024-12-31
1,744,707 GBP2023-12-31
Amounts owed by group undertakings and participating interests
76,969 GBP2024-12-31
27,459 GBP2023-12-31
Other Debtors
1,024,589 GBP2024-12-31
749,874 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
990,213 GBP2024-12-31
96,658 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,840,665 GBP2024-12-31
1,961,805 GBP2023-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
205,490 GBP2024-12-31
406,695 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
182,465 GBP2024-12-31
56,563 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
106,816 GBP2024-12-31
65,767 GBP2023-12-31
Other Creditors
Amounts falling due within one year
950,620 GBP2024-12-31
505,116 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
33,334 GBP2024-12-31
83,334 GBP2023-12-31
Other Creditors
Amounts falling due after one year
25,000 GBP2024-12-31
25,000 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
13,202 shares2024-12-31
13,202 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
695 shares2024-12-31
695 shares2023-12-31