Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
9,640,564 GBP2023-04-01 ~ 2024-03-31
10,408,865 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
6,673,650 GBP2023-04-01 ~ 2024-03-31
7,429,440 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,966,914 GBP2023-04-01 ~ 2024-03-31
2,979,425 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,692,656 GBP2023-04-01 ~ 2024-03-31
1,611,385 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,275,433 GBP2023-04-01 ~ 2024-03-31
1,368,313 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
90,914 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
3,661 GBP2023-04-01 ~ 2024-03-31
5,145 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,362,686 GBP2023-04-01 ~ 2024-03-31
1,363,168 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
350,678 GBP2023-04-01 ~ 2024-03-31
139,989 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,012,008 GBP2023-04-01 ~ 2024-03-31
1,223,179 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,012,008 GBP2023-04-01 ~ 2024-03-31
1,223,179 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
333,221 GBP2024-03-31
288,797 GBP2023-03-31
Fixed Assets - Investments
1,000,100 GBP2024-03-31
100 GBP2023-03-31
Fixed Assets
1,333,321 GBP2024-03-31
288,897 GBP2023-03-31
Total Inventories
83,315 GBP2024-03-31
134,105 GBP2023-03-31
Debtors
3,444,036 GBP2024-03-31
4,237,396 GBP2023-03-31
Cash at bank and in hand
4,745,824 GBP2024-03-31
4,496,492 GBP2023-03-31
Current Assets
8,273,175 GBP2024-03-31
8,867,993 GBP2023-03-31
Creditors
Current
1,620,666 GBP2024-03-31
2,185,005 GBP2023-03-31
Net Current Assets/Liabilities
6,652,509 GBP2024-03-31
6,682,988 GBP2023-03-31
Total Assets Less Current Liabilities
7,985,830 GBP2024-03-31
6,971,885 GBP2023-03-31
Creditors
Non-current
-19,162 GBP2023-03-31
Net Assets/Liabilities
7,937,397 GBP2024-03-31
6,925,389 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-03-31
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Retained earnings (accumulated losses)
7,927,397 GBP2024-03-31
6,915,389 GBP2023-03-31
5,692,210 GBP2022-03-31
Equity
7,937,397 GBP2024-03-31
6,925,389 GBP2023-03-31
5,702,210 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,012,008 GBP2023-04-01 ~ 2024-03-31
1,223,179 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,004,664 GBP2023-04-01 ~ 2024-03-31
1,785,225 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
12,862 GBP2023-04-01 ~ 2024-03-31
13,675 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
60,000 GBP2023-04-01 ~ 2024-03-31
40,000 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,077,526 GBP2023-04-01 ~ 2024-03-31
1,838,900 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
432023-04-01 ~ 2024-03-31
392022-04-01 ~ 2023-03-31
Director Remuneration
126,122 GBP2023-04-01 ~ 2024-03-31
126,970 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
90,351 GBP2023-04-01 ~ 2024-03-31
77,452 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
38,642 GBP2023-04-01 ~ 2024-03-31
30,997 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
322,317 GBP2023-04-01 ~ 2024-03-31
255,696 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
340,672 GBP2023-04-01 ~ 2024-03-31
259,002 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
152,501 GBP2024-03-31
152,501 GBP2023-03-31
Furniture and fittings
165,430 GBP2024-03-31
165,430 GBP2023-03-31
Motor vehicles
627,987 GBP2024-03-31
548,716 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
945,918 GBP2024-03-31
866,647 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-66,318 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-66,318 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
149,125 GBP2024-03-31
148,000 GBP2023-03-31
Furniture and fittings
157,615 GBP2024-03-31
153,871 GBP2023-03-31
Motor vehicles
305,957 GBP2024-03-31
275,979 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
612,697 GBP2024-03-31
577,850 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,125 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
3,744 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
85,482 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
90,351 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-55,504 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-55,504 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
3,376 GBP2024-03-31
4,501 GBP2023-03-31
Furniture and fittings
7,815 GBP2024-03-31
11,559 GBP2023-03-31
Motor vehicles
322,030 GBP2024-03-31
272,737 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
100 GBP2024-03-31
100 GBP2023-03-31
Investments in Group Undertakings
100 GBP2024-03-31
100 GBP2023-03-31
Merchandise
83,315 GBP2024-03-31
134,105 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,463,533 GBP2024-03-31
3,538,985 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
86 GBP2024-03-31
Other Debtors
Current
30,338 GBP2024-03-31
28,667 GBP2023-03-31
Prepayments/Accrued Income
Current
132,789 GBP2024-03-31
121,921 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,119,560 GBP2024-03-31
3,879,364 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
19,162 GBP2024-03-31
27,811 GBP2023-03-31
Trade Creditors/Trade Payables
Current
728,324 GBP2024-03-31
1,288,794 GBP2023-03-31
Corporation Tax Payable
Current
209,817 GBP2024-03-31
248,435 GBP2023-03-31
Other Taxation & Social Security Payable
Current
46,296 GBP2024-03-31
52,437 GBP2023-03-31
Other Creditors
Current
941 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
368,004 GBP2024-03-31
353,843 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
19,162 GBP2023-03-31
Between one and five year, hire purchase agreements
19,162 GBP2023-03-31
hire purchase agreements
19,162 GBP2024-03-31
46,973 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
48,433 GBP2024-03-31
27,334 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,012,008 GBP2023-04-01 ~ 2024-03-31