Property, Plant & Equipment
1,542,170 GBP2023-04-30
1,571,620 GBP2022-04-30
Fixed Assets - Investments
7,542 GBP2023-04-30
1 GBP2022-04-30
Fixed Assets
1,549,712 GBP2023-04-30
1,571,621 GBP2022-04-30
Total Inventories
138,644 GBP2023-04-30
150,912 GBP2022-04-30
Debtors
1,801,878 GBP2023-04-30
1,745,571 GBP2022-04-30
Cash at bank and in hand
327,336 GBP2023-04-30
558,404 GBP2022-04-30
Current Assets
2,267,858 GBP2023-04-30
2,454,887 GBP2022-04-30
Creditors
-1,116,742 GBP2023-04-30
-1,220,122 GBP2022-04-30
Net Current Assets/Liabilities
1,151,116 GBP2023-04-30
1,234,765 GBP2022-04-30
Total Assets Less Current Liabilities
2,700,828 GBP2023-04-30
2,806,386 GBP2022-04-30
Net Assets/Liabilities
2,488,976 GBP2023-04-30
2,576,661 GBP2022-04-30
Equity
Called up share capital
3 GBP2023-04-30
3 GBP2022-04-30
Retained earnings (accumulated losses)
2,488,973 GBP2023-04-30
2,576,658 GBP2022-04-30
Average number of employees in administration and support functions
192022-05-01 ~ 2023-04-30
142021-05-01 ~ 2022-04-30
Average Number of Employees
722022-05-01 ~ 2023-04-30
752021-05-01 ~ 2022-04-30
Intangible Assets - Gross Cost
Net goodwill
20,400 GBP2023-04-30
20,400 GBP2022-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
20,400 GBP2023-04-30
20,400 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
58,152 GBP2023-04-30
58,152 GBP2022-04-30
Plant and equipment
4,356,927 GBP2023-04-30
4,327,714 GBP2022-04-30
Motor vehicles
10,500 GBP2023-04-30
10,500 GBP2022-04-30
Furniture and fittings
169,710 GBP2023-04-30
148,423 GBP2022-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-139,366 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
58,152 GBP2023-04-30
58,152 GBP2022-04-30
Plant and equipment
2,887,357 GBP2023-04-30
2,804,440 GBP2022-04-30
Motor vehicles
7,525 GBP2023-04-30
6,533 GBP2022-04-30
Furniture and fittings
138,649 GBP2023-04-30
130,882 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
200,864 GBP2022-05-01 ~ 2023-04-30
Motor vehicles
992 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings
7,767 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-117,947 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
Plant and equipment
1,469,570 GBP2023-04-30
1,523,274 GBP2022-04-30
Motor vehicles
2,975 GBP2023-04-30
3,967 GBP2022-04-30
Furniture and fittings
31,061 GBP2023-04-30
17,541 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Computers
481,227 GBP2023-04-30
461,379 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
5,076,516 GBP2023-04-30
5,006,168 GBP2022-04-30
Property, Plant & Equipment - Disposals
Computers
-1,792 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Disposals
-141,158 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
442,663 GBP2023-04-30
434,541 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,534,346 GBP2023-04-30
3,434,548 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
9,420 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
219,043 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-1,298 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-119,245 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
Computers
38,564 GBP2023-04-30
26,838 GBP2022-04-30
Raw Materials
138,644 GBP2023-04-30
150,912 GBP2022-04-30
Trade Debtors/Trade Receivables
Current
596,772 GBP2023-04-30
584,798 GBP2022-04-30
Prepayments/Accrued Income
Current
1,975 GBP2023-04-30
126,170 GBP2022-04-30
Amount of value-added tax that is recoverable
Current
149,202 GBP2023-04-30
82,413 GBP2022-04-30
Finance Lease Liabilities - Total Present Value
Current
35,153 GBP2022-04-30
Trade Creditors/Trade Payables
Current
700,699 GBP2023-04-30
483,611 GBP2022-04-30
Bank Borrowings/Overdrafts
Current
35,230 GBP2023-04-30
10,012 GBP2022-04-30
Corporation Tax Payable
Current
10,085 GBP2023-04-30
10,085 GBP2022-04-30
Other Taxation & Social Security Payable
Current
67,569 GBP2023-04-30
71,859 GBP2022-04-30
Other Creditors
Current
19,689 GBP2023-04-30
51,759 GBP2022-04-30
Accrued Liabilities/Deferred Income
Current
276,914 GBP2023-04-30
552,556 GBP2022-04-30
Amounts owed to directors
Current
6,556 GBP2023-04-30
5,087 GBP2022-04-30
Creditors
Current
1,116,742 GBP2023-04-30
1,220,122 GBP2022-04-30
Finance Lease Liabilities - Total Present Value
Non-current
1,800 GBP2022-04-30
Bank Borrowings/Overdrafts
Non-current
30,833 GBP2022-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
35,153 GBP2022-04-30
Between one and five year
1,800 GBP2022-04-30
Minimum gross finance lease payments owing
36,953 GBP2022-04-30
Finance Lease Liabilities - Total Present Value
36,953 GBP2022-04-30