96090 - Other Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12022-12-01 ~ 2023-11-30
Turnover/Revenue
9,988,307 GBP2022-12-01 ~ 2023-11-30
9,012,423 GBP2021-11-30 ~ 2022-11-30
Cost of Sales
7,475,479 GBP2022-12-01 ~ 2023-11-30
7,044,842 GBP2021-11-30 ~ 2022-11-30
Gross Profit/Loss
2,512,828 GBP2022-12-01 ~ 2023-11-30
1,967,581 GBP2021-11-30 ~ 2022-11-30
Administrative Expenses
2,004,941 GBP2022-12-01 ~ 2023-11-30
1,807,925 GBP2021-11-30 ~ 2022-11-30
Operating Profit/Loss
753,437 GBP2022-12-01 ~ 2023-11-30
801,124 GBP2021-11-30 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
281,721 GBP2022-12-01 ~ 2023-11-30
145,448 GBP2021-11-30 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
471,716 GBP2022-12-01 ~ 2023-11-30
655,676 GBP2021-11-30 ~ 2022-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
48,144 GBP2022-12-01 ~ 2023-11-30
102,147 GBP2021-11-30 ~ 2022-11-30
Profit/Loss
423,572 GBP2022-12-01 ~ 2023-11-30
553,529 GBP2021-11-30 ~ 2022-11-30
Equity
Retained earnings (accumulated losses)
4,005,237 GBP2023-11-30
3,581,665 GBP2022-11-30
3,028,136 GBP2021-11-29
Intangible Assets
45,994 GBP2023-11-30
71,537 GBP2022-11-30
Property, Plant & Equipment
5,249,642 GBP2023-11-30
5,368,414 GBP2022-11-30
Investment Property
500,000 GBP2023-11-30
500,000 GBP2022-11-30
Fixed Assets
5,795,636 GBP2023-11-30
5,939,951 GBP2022-11-30
Total Inventories
1,780 GBP2023-11-30
1,780 GBP2022-11-30
Debtors
2,784,261 GBP2023-11-30
2,373,004 GBP2022-11-30
Cash at bank and in hand
548,824 GBP2023-11-30
976,618 GBP2022-11-30
Current Assets
3,334,865 GBP2023-11-30
3,351,402 GBP2022-11-30
Creditors
Current
1,658,004 GBP2023-11-30
2,018,908 GBP2022-11-30
Net Current Assets/Liabilities
1,676,861 GBP2023-11-30
1,332,494 GBP2022-11-30
Total Assets Less Current Liabilities
7,472,497 GBP2023-11-30
7,272,445 GBP2022-11-30
Net Assets/Liabilities
4,399,770 GBP2023-11-30
3,976,198 GBP2022-11-30
Equity
Called up share capital
1,200 GBP2023-11-30
1,200 GBP2022-11-30
Capital redemption reserve
393,333 GBP2023-11-30
393,333 GBP2022-11-30
Equity
4,399,770 GBP2023-11-30
3,976,198 GBP2022-11-30
Wages/Salaries
6,645,003 GBP2022-12-01 ~ 2023-11-30
6,330,471 GBP2021-11-30 ~ 2022-11-30
Social Security Costs
479,265 GBP2022-12-01 ~ 2023-11-30
450,362 GBP2021-11-30 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
111,722 GBP2022-12-01 ~ 2023-11-30
98,324 GBP2021-11-30 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
7,235,990 GBP2022-12-01 ~ 2023-11-30
6,879,157 GBP2021-11-30 ~ 2022-11-30
Average Number of Employees
2862022-12-01 ~ 2023-11-30
2842021-11-30 ~ 2022-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
258,875 GBP2022-12-01 ~ 2023-11-30
261,064 GBP2021-11-30 ~ 2022-11-30
Audit Fees/Expenses
13,000 GBP2022-12-01 ~ 2023-11-30
Current Tax for the Period
37,846 GBP2022-12-01 ~ 2023-11-30
114,466 GBP2021-11-30 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
117,929 GBP2022-12-01 ~ 2023-11-30
124,578 GBP2021-11-30 ~ 2022-11-30
Intangible Assets - Gross Cost
Net goodwill
245,430 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
199,436 GBP2023-11-30
173,893 GBP2022-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
25,543 GBP2022-12-01 ~ 2023-11-30
Intangible Assets
Net goodwill
45,994 GBP2023-11-30
71,537 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
6,423,494 GBP2023-11-30
6,423,494 GBP2022-11-30
Plant and equipment
1,894,846 GBP2023-11-30
1,894,846 GBP2022-11-30
Furniture and fittings
1,452,262 GBP2023-11-30
1,312,159 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
9,770,602 GBP2023-11-30
9,630,499 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,002,621 GBP2023-11-30
1,874,151 GBP2022-11-30
Plant and equipment
1,658,273 GBP2023-11-30
1,616,525 GBP2022-11-30
Furniture and fittings
860,066 GBP2023-11-30
771,409 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,520,960 GBP2023-11-30
4,262,085 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
128,470 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
41,748 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
88,657 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
258,875 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Land and buildings
4,420,873 GBP2023-11-30
4,549,343 GBP2022-11-30
Plant and equipment
236,573 GBP2023-11-30
278,321 GBP2022-11-30
Furniture and fittings
592,196 GBP2023-11-30
540,750 GBP2022-11-30
Investment Property - Fair Value Model
500,000 GBP2022-11-30
Merchandise
1,780 GBP2023-11-30
1,780 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
129,203 GBP2023-11-30
108,918 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
1,934,347 GBP2023-11-30
1,604,614 GBP2022-11-30
Other Debtors
Current
430 GBP2023-11-30
401 GBP2022-11-30
Amount of corporation tax that is recoverable
Current
66,466 GBP2023-11-30
Prepayments/Accrued Income
Current
39,148 GBP2023-11-30
44,404 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
2,169,594 GBP2023-11-30
1,758,337 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
549,204 GBP2023-11-30
696,180 GBP2022-11-30
Trade Creditors/Trade Payables
Current
328,493 GBP2023-11-30
347,091 GBP2022-11-30
Amounts owed to group undertakings
Current
54 GBP2023-11-30
54 GBP2022-11-30
Corporation Tax Payable
Current
196,179 GBP2022-11-30
Other Taxation & Social Security Payable
Current
153,899 GBP2023-11-30
119,759 GBP2022-11-30
Other Creditors
Current
123,140 GBP2023-11-30
83,777 GBP2022-11-30
Accrued Liabilities
Current
496,547 GBP2023-11-30
379,868 GBP2022-11-30
Bank Borrowings/Overdrafts
Non-current
2,828,312 GBP2023-11-30
3,062,130 GBP2022-11-30
Bank Borrowings
Current, Amounts falling due within one year
549,204 GBP2023-11-30
696,180 GBP2022-11-30
Non-current, Between one and two years
549,204 GBP2023-11-30
696,179 GBP2022-11-30
Non-current, Between two and five year
2,279,108 GBP2023-11-30
2,365,951 GBP2022-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
167,748 GBP2023-11-30
157,450 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,200 shares2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
423,572 GBP2022-12-01 ~ 2023-11-30