96090 - Other Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-12-01 ~ 2024-11-30
Turnover/Revenue
11,104,971 GBP2023-12-01 ~ 2024-11-30
9,988,307 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
7,932,976 GBP2023-12-01 ~ 2024-11-30
7,475,479 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
3,171,995 GBP2023-12-01 ~ 2024-11-30
2,512,828 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
2,161,182 GBP2023-12-01 ~ 2024-11-30
2,004,941 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
1,208,169 GBP2023-12-01 ~ 2024-11-30
753,437 GBP2022-12-01 ~ 2023-11-30
Interest Payable/Similar Charges (Finance Costs)
250,338 GBP2023-12-01 ~ 2024-11-30
281,721 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
957,831 GBP2023-12-01 ~ 2024-11-30
471,716 GBP2022-12-01 ~ 2023-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
222,203 GBP2023-12-01 ~ 2024-11-30
48,144 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
735,628 GBP2023-12-01 ~ 2024-11-30
423,572 GBP2022-12-01 ~ 2023-11-30
Equity
Retained earnings (accumulated losses)
4,640,865 GBP2024-11-30
4,005,237 GBP2023-11-30
3,581,665 GBP2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2023-12-01 ~ 2024-11-30
Intangible Assets
20,451 GBP2024-11-30
45,994 GBP2023-11-30
Property, Plant & Equipment
5,101,235 GBP2024-11-30
5,249,642 GBP2023-11-30
Fixed Assets - Investments
4,604,630 GBP2024-11-30
Investment Property
500,000 GBP2023-11-30
Fixed Assets
9,726,316 GBP2024-11-30
5,795,636 GBP2023-11-30
Total Inventories
1,780 GBP2024-11-30
1,780 GBP2023-11-30
Debtors
3,460,886 GBP2024-11-30
2,784,261 GBP2023-11-30
Cash at bank and in hand
572,017 GBP2024-11-30
548,824 GBP2023-11-30
Current Assets
4,034,683 GBP2024-11-30
3,334,865 GBP2023-11-30
Creditors
Current
1,992,111 GBP2024-11-30
1,658,004 GBP2023-11-30
Net Current Assets/Liabilities
2,042,572 GBP2024-11-30
1,676,861 GBP2023-11-30
Total Assets Less Current Liabilities
11,768,888 GBP2024-11-30
7,472,497 GBP2023-11-30
Net Assets/Liabilities
5,035,398 GBP2024-11-30
4,399,770 GBP2023-11-30
Equity
Called up share capital
1,200 GBP2024-11-30
1,200 GBP2023-11-30
Capital redemption reserve
393,333 GBP2024-11-30
393,333 GBP2023-11-30
Equity
5,035,398 GBP2024-11-30
4,399,770 GBP2023-11-30
Wages/Salaries
7,077,907 GBP2023-12-01 ~ 2024-11-30
6,645,003 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
577,213 GBP2023-12-01 ~ 2024-11-30
479,265 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
128,143 GBP2023-12-01 ~ 2024-11-30
111,722 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
7,783,263 GBP2023-12-01 ~ 2024-11-30
7,235,990 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
2872023-12-01 ~ 2024-11-30
2862022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
257,472 GBP2023-12-01 ~ 2024-11-30
258,875 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
14,400 GBP2023-12-01 ~ 2024-11-30
13,000 GBP2022-12-01 ~ 2023-11-30
Current Tax for the Period
220,693 GBP2023-12-01 ~ 2024-11-30
37,846 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
239,458 GBP2023-12-01 ~ 2024-11-30
117,929 GBP2022-12-01 ~ 2023-11-30
Intangible Assets - Gross Cost
Net goodwill
245,430 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
224,979 GBP2024-11-30
199,436 GBP2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
25,543 GBP2023-12-01 ~ 2024-11-30
Intangible Assets
Net goodwill
20,451 GBP2024-11-30
45,994 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
6,423,494 GBP2024-11-30
6,423,494 GBP2023-11-30
Plant and equipment
1,894,846 GBP2024-11-30
1,894,846 GBP2023-11-30
Furniture and fittings
1,561,327 GBP2024-11-30
1,452,262 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
9,879,667 GBP2024-11-30
9,770,602 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,131,091 GBP2024-11-30
2,002,621 GBP2023-11-30
Plant and equipment
1,693,759 GBP2024-11-30
1,658,273 GBP2023-11-30
Furniture and fittings
953,582 GBP2024-11-30
860,066 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,778,432 GBP2024-11-30
4,520,960 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
128,470 GBP2023-12-01 ~ 2024-11-30
Plant and equipment
35,486 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
93,516 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
257,472 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Land and buildings
4,292,403 GBP2024-11-30
4,420,873 GBP2023-11-30
Plant and equipment
201,087 GBP2024-11-30
236,573 GBP2023-11-30
Furniture and fittings
607,745 GBP2024-11-30
592,196 GBP2023-11-30
Investments in Group Undertakings
Additions to investments
4,604,630 GBP2024-11-30
Cost valuation
4,604,630 GBP2024-11-30
Investments in Group Undertakings
4,604,630 GBP2024-11-30
Investment Property - Fair Value Model
500,000 GBP2023-11-30
Disposals of Investment Property - Fair Value Model
-500,000 GBP2023-12-01 ~ 2024-11-30
Merchandise
1,780 GBP2024-11-30
1,780 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
173,706 GBP2024-11-30
129,203 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
2,588,397 GBP2024-11-30
1,934,347 GBP2023-11-30
Other Debtors
Current
428 GBP2024-11-30
430 GBP2023-11-30
Amount of corporation tax that is recoverable
Current
66,466 GBP2023-11-30
Prepayments/Accrued Income
Current
83,688 GBP2024-11-30
39,148 GBP2023-11-30
Debtors
Amounts falling due within one year, Current
2,846,219 GBP2024-11-30
Current, Amounts falling due within one year
2,169,594 GBP2023-11-30
Bank Borrowings/Overdrafts
Current
400,020 GBP2024-11-30
549,204 GBP2023-11-30
Trade Creditors/Trade Payables
Current
317,528 GBP2024-11-30
328,493 GBP2023-11-30
Amounts owed to group undertakings
Current
54 GBP2024-11-30
54 GBP2023-11-30
Corporation Tax Payable
Current
46,550 GBP2024-11-30
Other Taxation & Social Security Payable
Current
133,645 GBP2024-11-30
153,899 GBP2023-11-30
Other Creditors
Current
445,974 GBP2024-11-30
123,140 GBP2023-11-30
Accrued Liabilities
Current
641,673 GBP2024-11-30
496,547 GBP2023-11-30
Bank Borrowings/Overdrafts
Non-current
5,424,024 GBP2024-11-30
2,828,312 GBP2023-11-30
Other Creditors
Non-current
1,063,541 GBP2024-11-30
Bank Borrowings
Current, Amounts falling due within one year
549,204 GBP2023-11-30
Non-current, Between one and two years
549,204 GBP2023-11-30
Between two and five year, Non-current
5,024,004 GBP2024-11-30
2,279,108 GBP2023-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
169,258 GBP2024-11-30
167,748 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,200 shares2024-11-30
Profit/Loss
Retained earnings (accumulated losses)
735,628 GBP2023-12-01 ~ 2024-11-30
Dividends Paid
-100,000 GBP2023-12-01 ~ 2024-11-30