Cost of Sales
-14,615,868 GBP2023-04-01 ~ 2024-03-31
-14,597,626 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,259,259 GBP2023-04-01 ~ 2024-03-31
-1,143,268 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
349,163 GBP2023-04-01 ~ 2024-03-31
537,005 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
235,195 GBP2023-04-01 ~ 2024-03-31
413,082 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Goodwill
113,525 GBP2024-03-31
227,050 GBP2023-03-31
Other
59,940 GBP2024-03-31
0 GBP2023-03-31
Intangible Assets
173,465 GBP2024-03-31
227,050 GBP2023-03-31
Property, Plant & Equipment
203,162 GBP2024-03-31
270,135 GBP2023-03-31
Fixed Assets
376,627 GBP2024-03-31
497,185 GBP2023-03-31
Debtors
1,443,059 GBP2024-03-31
1,414,583 GBP2023-03-31
Cash at bank and in hand
1,152,326 GBP2024-03-31
1,120,572 GBP2023-03-31
Current Assets
2,595,385 GBP2024-03-31
2,535,155 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,870,955 GBP2024-03-31
-1,889,588 GBP2023-03-31
Net Current Assets/Liabilities
724,430 GBP2024-03-31
645,567 GBP2023-03-31
Total Assets Less Current Liabilities
1,101,057 GBP2024-03-31
1,142,752 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-91,239 GBP2024-03-31
-102,688 GBP2023-03-31
Net Assets/Liabilities
973,163 GBP2024-03-31
987,968 GBP2023-03-31
Equity
Called up share capital
4 GBP2024-03-31
4 GBP2023-03-31
4 GBP2022-03-31
Retained earnings (accumulated losses)
973,159 GBP2024-03-31
987,964 GBP2023-03-31
824,882 GBP2022-03-31
Equity
973,163 GBP2024-03-31
987,968 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
235,195 GBP2023-04-01 ~ 2024-03-31
413,082 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-250,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
7,620 GBP2023-04-01 ~ 2024-03-31
6,050 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
8032023-04-01 ~ 2024-03-31
9842022-04-01 ~ 2023-03-31
Wages/Salaries
13,435,744 GBP2023-04-01 ~ 2024-03-31
13,353,786 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
280,775 GBP2023-04-01 ~ 2024-03-31
283,264 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
14,570,725 GBP2023-04-01 ~ 2024-03-31
14,531,460 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-15,441 GBP2023-04-01 ~ 2024-03-31
49,706 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
274,352 GBP2024-03-31
274,352 GBP2023-03-31
Development expenditure
59,940 GBP2024-03-31
0 GBP2023-03-31
Intangible Assets - Gross Cost
334,292 GBP2024-03-31
274,352 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
160,827 GBP2024-03-31
47,302 GBP2023-03-31
Development expenditure
0 GBP2024-03-31
0 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
160,827 GBP2024-03-31
47,302 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
113,525 GBP2023-04-01 ~ 2024-03-31
Development expenditure
0 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
113,525 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Development expenditure
59,940 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
198,417 GBP2024-03-31
206,126 GBP2023-03-31
Motor vehicles
223,204 GBP2024-03-31
223,204 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
421,621 GBP2024-03-31
429,330 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-18,413 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-18,413 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
160,891 GBP2024-03-31
146,268 GBP2023-03-31
Motor vehicles
57,568 GBP2024-03-31
12,927 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
218,459 GBP2024-03-31
159,195 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
33,036 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
44,641 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
77,677 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-18,413 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-18,413 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
37,526 GBP2024-03-31
59,858 GBP2023-03-31
Motor vehicles
165,636 GBP2024-03-31
210,277 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
855,852 GBP2024-03-31
633,655 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
363,557 GBP2024-03-31
532,951 GBP2023-03-31
Other Debtors
Current
0 GBP2024-03-31
11,304 GBP2023-03-31
Prepayments/Accrued Income
Current
223,650 GBP2024-03-31
236,673 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,443,059 GBP2024-03-31
1,414,583 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
11,449 GBP2024-03-31
11,449 GBP2023-03-31
Trade Creditors/Trade Payables
Current
87,197 GBP2024-03-31
71,047 GBP2023-03-31
Corporation Tax Payable
Current
131,750 GBP2024-03-31
74,100 GBP2023-03-31
Other Taxation & Social Security Payable
Current
287,547 GBP2024-03-31
324,499 GBP2023-03-31
Other Creditors
Current
1,110,193 GBP2024-03-31
1,264,590 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
192,290 GBP2024-03-31
143,903 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
91,239 GBP2024-03-31
102,688 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
11,449 GBP2024-03-31
11,449 GBP2023-03-31
Minimum gross finance lease payments owing
102,688 GBP2024-03-31
114,137 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
62,661 GBP2024-03-31
160,459 GBP2023-03-31
Between two and five year
13,734 GBP2024-03-31
54,003 GBP2023-03-31
More than five year
18,856 GBP2024-03-31
0 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
95,251 GBP2024-03-31
214,462 GBP2023-03-31