Cost of Sales
-6,399,759 GBP2023-01-01 ~ 2023-12-31
-5,544,203 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,673,033 GBP2023-01-01 ~ 2023-12-31
-2,013,508 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
135,367 GBP2023-01-01 ~ 2023-12-31
49,340 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,338,029 GBP2023-01-01 ~ 2023-12-31
2,106,149 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
832,027 GBP2023-01-01 ~ 2023-12-31
1,559,270 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
27,339,812 GBP2023-12-31
28,277,251 GBP2022-12-31
Debtors
413,733 GBP2023-12-31
12,405,672 GBP2022-12-31
Cash at bank and in hand
1,295,875 GBP2023-12-31
4,464,437 GBP2022-12-31
Current Assets
1,745,908 GBP2023-12-31
16,913,714 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-14,952,739 GBP2023-12-31
-17,676,053 GBP2022-12-31
Net Current Assets/Liabilities
-13,206,831 GBP2023-12-31
-762,339 GBP2022-12-31
Total Assets Less Current Liabilities
14,132,981 GBP2023-12-31
27,514,912 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-2,885,528 GBP2023-12-31
-2,952,318 GBP2022-12-31
Net Assets/Liabilities
10,256,285 GBP2023-12-31
23,835,154 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
7,400,000 GBP2022-12-31
7,400,000 GBP2021-12-31
Retained earnings (accumulated losses)
10,256,283 GBP2023-12-31
16,435,154 GBP2022-12-31
14,875,884 GBP2021-12-31
Equity
10,256,285 GBP2023-12-31
23,835,154 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
832,027 GBP2023-01-01 ~ 2023-12-31
1,559,270 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-14,410,896 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
32,650 GBP2023-01-01 ~ 2023-12-31
26,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1432023-01-01 ~ 2023-12-31
1302022-01-01 ~ 2022-12-31
Wages/Salaries
3,288,791 GBP2023-01-01 ~ 2023-12-31
1,895,018 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
112,404 GBP2023-01-01 ~ 2023-12-31
91,583 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,557,544 GBP2023-01-01 ~ 2023-12-31
2,128,986 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
263,728 GBP2023-01-01 ~ 2023-12-31
500,908 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
40,617 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
26,767,869 GBP2023-12-31
26,767,388 GBP2022-12-31
Furniture and fittings
5,432,470 GBP2023-12-31
5,366,046 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
32,200,339 GBP2023-12-31
32,133,434 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
2,485,464 GBP2023-12-31
2,042,977 GBP2022-12-31
Furniture and fittings
2,375,063 GBP2023-12-31
1,813,206 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,860,527 GBP2023-12-31
3,856,183 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
442,487 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
561,857 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,004,344 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
24,282,405 GBP2023-12-31
24,724,411 GBP2022-12-31
Furniture and fittings
3,057,407 GBP2023-12-31
3,552,840 GBP2022-12-31
Finished Goods/Goods for Resale
36,300 GBP2023-12-31
43,605 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
244,235 GBP2023-12-31
298,499 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2023-12-31
11,829,416 GBP2022-12-31
Other Debtors
Current
39,274 GBP2023-12-31
46,495 GBP2022-12-31
Prepayments/Accrued Income
Current
130,224 GBP2023-12-31
123,232 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
413,733 GBP2023-12-31
12,405,672 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2023-12-31
13,383,685 GBP2022-12-31
Trade Creditors/Trade Payables
Current
429,033 GBP2023-12-31
368,423 GBP2022-12-31
Amounts owed to group undertakings
Current
13,154,223 GBP2023-12-31
2,743,551 GBP2022-12-31
Corporation Tax Payable
Current
78,426 GBP2023-12-31
45,971 GBP2022-12-31
Other Taxation & Social Security Payable
Current
294,942 GBP2023-12-31
236,082 GBP2022-12-31
Other Creditors
Current
175,467 GBP2023-12-31
200,230 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
753,858 GBP2023-12-31
631,321 GBP2022-12-31
Creditors
Current
14,952,739 GBP2023-12-31
17,676,053 GBP2022-12-31
Bank Borrowings
0 GBP2023-12-31
13,383,685 GBP2022-12-31
Total Borrowings
Current
0 GBP2023-12-31
13,383,685 GBP2022-12-31
Amounts received in advance for goods or services to be provided in the future
2,952,318 GBP2023-12-31
3,019,108 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
7,400,000 GBP2022-12-31