Cost of Sales
-6,139,340 GBP2024-01-01 ~ 2024-12-31
-6,399,759 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,436,293 GBP2024-01-01 ~ 2024-12-31
-2,673,033 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-01-01 ~ 2024-12-31
135,367 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,860,882 GBP2024-01-01 ~ 2024-12-31
1,338,029 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,646,712 GBP2024-01-01 ~ 2024-12-31
832,027 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
26,763,246 GBP2024-12-31
27,339,812 GBP2023-12-31
Debtors
413,733 GBP2023-12-31
Current assets - Investments
0 GBP2023-12-31
Cash at bank and in hand
632,756 GBP2024-12-31
1,295,875 GBP2023-12-31
Current Assets
1,331,357 GBP2024-12-31
1,745,908 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,308,949 GBP2024-12-31
Net Current Assets/Liabilities
-2,977,592 GBP2024-12-31
-431,935 GBP2023-12-31
Total Assets Less Current Liabilities
23,785,654 GBP2024-12-31
26,907,877 GBP2023-12-31
Net Assets/Liabilities
12,902,997 GBP2024-12-31
10,256,285 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
7,400,000 GBP2022-12-31
Retained earnings (accumulated losses)
12,902,995 GBP2024-12-31
10,256,283 GBP2023-12-31
16,435,154 GBP2022-12-31
Equity
12,902,997 GBP2024-12-31
10,256,285 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,646,712 GBP2024-01-01 ~ 2024-12-31
832,027 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-14,410,896 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
37,500 GBP2024-01-01 ~ 2024-12-31
32,650 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1432024-01-01 ~ 2024-12-31
1432023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,185,338 GBP2024-01-01 ~ 2024-12-31
263,728 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
3,057,407 GBP2023-12-31
Finished Goods/Goods for Resale
33,391 GBP2024-12-31
36,300 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
160,034 GBP2024-12-31
244,235 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
170,482 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
0 GBP2024-12-31
39,274 GBP2023-12-31
Prepayments/Accrued Income
Current
140,524 GBP2024-12-31
130,224 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
471,040 GBP2024-12-31
Amounts falling due within one year, Current
413,733 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
8,063,919 GBP2024-12-31
12,774,896 GBP2023-12-31
Trade Creditors/Trade Payables
Current
472,983 GBP2024-12-31
429,033 GBP2023-12-31
Amounts owed to group undertakings
Current
2,073,943 GBP2024-12-31
379,327 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
78,426 GBP2023-12-31
Other Taxation & Social Security Payable
Current
359,836 GBP2024-12-31
294,942 GBP2023-12-31
Other Creditors
Current
454,360 GBP2024-12-31
175,467 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
881,037 GBP2024-12-31
753,858 GBP2023-12-31
Amounts received in advance for goods or services to be provided in the future
2,885,528 GBP2024-12-31
2,952,318 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31