Cost of Sales
-31,301,609 GBP2023-04-01 ~ 2024-09-30
-22,343,093 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,472,582 GBP2023-04-01 ~ 2024-09-30
-3,262,466 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,371 GBP2023-04-01 ~ 2024-09-30
9 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,099,258 GBP2023-04-01 ~ 2024-09-30
341,803 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-930,281 GBP2023-04-01 ~ 2024-09-30
387,437 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,745,394 GBP2024-09-30
2,067,420 GBP2023-03-31
Debtors
3,856,825 GBP2024-09-30
7,795,813 GBP2023-03-31
Cash at bank and in hand
1,134,763 GBP2024-09-30
330,025 GBP2023-03-31
Current Assets
5,481,393 GBP2024-09-30
8,545,343 GBP2023-03-31
Net Current Assets/Liabilities
1,178,383 GBP2024-09-30
2,445,822 GBP2023-03-31
Total Assets Less Current Liabilities
2,923,777 GBP2024-09-30
4,513,242 GBP2023-03-31
Net Assets/Liabilities
2,805,478 GBP2024-09-30
3,926,501 GBP2023-03-31
Equity
Called up share capital
7,300 GBP2024-09-30
7,300 GBP2023-03-31
7,300 GBP2022-03-31
Share premium
6,057 GBP2024-09-30
6,057 GBP2023-03-31
6,057 GBP2022-03-31
Revaluation reserve
0 GBP2024-09-30
95,528 GBP2023-03-31
139,528 GBP2022-03-31
Capital redemption reserve
2,700 GBP2024-09-30
2,700 GBP2023-03-31
2,700 GBP2022-03-31
Retained earnings (accumulated losses)
2,789,421 GBP2024-09-30
3,814,916 GBP2023-03-31
3,574,221 GBP2022-03-31
Equity
2,805,478 GBP2024-09-30
3,926,501 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-930,281 GBP2023-04-01 ~ 2024-09-30
387,437 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-190,742 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-190,742 GBP2023-04-01 ~ 2024-09-30
Audit Fees/Expenses
18,750 GBP2023-04-01 ~ 2024-09-30
6,946 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
912023-04-01 ~ 2024-09-30
802022-04-01 ~ 2023-03-31
Wages/Salaries
6,878,834 GBP2023-04-01 ~ 2024-09-30
4,131,539 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
417,921 GBP2023-04-01 ~ 2024-09-30
231,122 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
7,296,755 GBP2023-04-01 ~ 2024-09-30
4,362,661 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
143,512 GBP2023-04-01 ~ 2024-09-30
50,295 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-168,977 GBP2023-04-01 ~ 2024-09-30
0 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
201,996 GBP2023-03-31
Improvements to leasehold property
2,151,092 GBP2024-09-30
2,143,742 GBP2023-03-31
Plant and equipment
1,600,944 GBP2024-09-30
1,156,998 GBP2023-03-31
Furniture and fittings
385,002 GBP2024-09-30
363,681 GBP2023-03-31
Motor vehicles
41,472 GBP2024-09-30
42,122 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
4,178,510 GBP2024-09-30
3,908,539 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-09-30
Furniture and fittings
0 GBP2023-04-01 ~ 2024-09-30
Motor vehicles
-17,500 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-219,496 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
0 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
933,690 GBP2024-09-30
611,245 GBP2023-03-31
Plant and equipment
1,158,405 GBP2024-09-30
931,389 GBP2023-03-31
Furniture and fittings
329,217 GBP2024-09-30
280,278 GBP2023-03-31
Motor vehicles
11,804 GBP2024-09-30
18,207 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,433,116 GBP2024-09-30
1,841,119 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
322,445 GBP2023-04-01 ~ 2024-09-30
Plant and equipment
227,016 GBP2023-04-01 ~ 2024-09-30
Furniture and fittings
48,939 GBP2023-04-01 ~ 2024-09-30
Motor vehicles
10,983 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
609,383 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-09-30
Furniture and fittings
0 GBP2023-04-01 ~ 2024-09-30
Motor vehicles
-17,386 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,386 GBP2023-04-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
0 GBP2024-09-30
Improvements to leasehold property
1,217,402 GBP2024-09-30
1,532,497 GBP2023-03-31
Plant and equipment
442,539 GBP2024-09-30
225,609 GBP2023-03-31
Furniture and fittings
55,785 GBP2024-09-30
83,403 GBP2023-03-31
Motor vehicles
29,668 GBP2024-09-30
23,915 GBP2023-03-31
Owned/Freehold, Land and buildings
201,996 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,966,779 GBP2024-09-30
5,904,431 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-09-30
156,947 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
0 GBP2024-09-30
1,000,000 GBP2023-03-31
Other Debtors
Current
458,607 GBP2024-09-30
613,150 GBP2023-03-31
Prepayments/Accrued Income
Current
431,439 GBP2024-09-30
121,285 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-09-30
339,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
129,054 GBP2024-09-30
59,648 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,198,374 GBP2024-09-30
5,090,224 GBP2023-03-31
Amounts owed to group undertakings
Current
279,501 GBP2024-09-30
0 GBP2023-03-31
Other Taxation & Social Security Payable
Current
150,034 GBP2024-09-30
171,974 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
546,047 GBP2024-09-30
438,675 GBP2023-03-31
Creditors
Current
4,303,010 GBP2024-09-30
6,099,521 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-09-30
407,073 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
118,299 GBP2024-09-30
10,691 GBP2023-03-31
Creditors
Non-current
118,299 GBP2024-09-30
417,764 GBP2023-03-31
Bank Borrowings
0 GBP2024-09-30
746,073 GBP2023-03-31
Total Borrowings
Current
0 GBP2024-09-30
339,000 GBP2023-03-31
Non-current
0 GBP2024-09-30
407,073 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
153,756 GBP2024-09-30
59,648 GBP2023-03-31
Minimum gross finance lease payments owing
294,699 GBP2024-09-30
70,339 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
247,353 GBP2024-09-30
70,339 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-04-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,300 shares2024-09-30
7,300 shares2023-03-31