47110 - Retail Sale In Non-specialised Stores With Food, Beverages Or Tobacco Predominating
Cost of Sales
-24,127,756 GBP2022-10-01 ~ 2023-09-30
-23,342,107 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-3,989,046 GBP2022-10-01 ~ 2023-09-30
-3,247,918 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
1,730 GBP2022-10-01 ~ 2023-09-30
140 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
1,490,663 GBP2022-10-01 ~ 2023-09-30
1,754,921 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
1,231,237 GBP2022-10-01 ~ 2023-09-30
1,381,755 GBP2021-10-01 ~ 2022-09-30
Equity
Retained earnings (accumulated losses)
13,901,581 GBP2023-09-30
12,710,344 GBP2022-09-30
11,362,167 GBP2021-09-30
Dividends Paid
-40,000 GBP2022-10-01 ~ 2023-09-30
Retained earnings (accumulated losses)
-33,578 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
Other
623,634 GBP2023-09-30
543,634 GBP2022-09-30
Property, Plant & Equipment
9,482,606 GBP2023-09-30
8,282,481 GBP2022-09-30
Investment Property
111,100 GBP2023-09-30
111,100 GBP2022-09-30
Fixed Assets - Investments
22,196 GBP2023-09-30
22,196 GBP2022-09-30
Fixed Assets
10,239,536 GBP2023-09-30
8,959,411 GBP2022-09-30
Debtors
10,403,247 GBP2022-09-30
Cash at bank and in hand
5,280,313 GBP2023-09-30
2,986,139 GBP2022-09-30
Current Assets
17,980,286 GBP2023-09-30
14,531,427 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-7,299,531 GBP2023-09-30
-4,983,692 GBP2022-09-30
Net Current Assets/Liabilities
10,680,755 GBP2023-09-30
9,547,735 GBP2022-09-30
Total Assets Less Current Liabilities
20,920,291 GBP2023-09-30
18,507,146 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-2,456,614 GBP2023-09-30
-1,429,307 GBP2022-09-30
Net Assets/Liabilities
17,014,082 GBP2023-09-30
15,822,845 GBP2022-09-30
Equity
Called up share capital
25,602 GBP2023-09-30
25,602 GBP2022-09-30
Revaluation reserve
3,086,899 GBP2023-09-30
3,086,899 GBP2022-09-30
Equity
17,014,082 GBP2023-09-30
15,822,845 GBP2022-09-30
Audit Fees/Expenses
10,000 GBP2022-10-01 ~ 2023-09-30
10,000 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
1582022-10-01 ~ 2023-09-30
1392021-10-01 ~ 2022-09-30
Wages/Salaries
2,074,463 GBP2022-10-01 ~ 2023-09-30
1,780,896 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,175 GBP2022-10-01 ~ 2023-09-30
25,724 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
2,221,422 GBP2022-10-01 ~ 2023-09-30
1,905,843 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
16,544 GBP2022-10-01 ~ 2023-09-30
16,833 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
194,601 GBP2022-10-01 ~ 2023-09-30
75,649 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Goodwill
912,490 GBP2023-09-30
912,490 GBP2022-09-30
Patents/Trademarks/Licences/Concessions
623,634 GBP2023-09-30
543,634 GBP2022-09-30
Intangible Assets - Gross Cost
1,536,124 GBP2023-09-30
1,456,124 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
912,490 GBP2022-09-30
Patents/Trademarks/Licences/Concessions
0 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
912,490 GBP2022-09-30
Intangible Assets
Goodwill
0 GBP2023-09-30
0 GBP2022-09-30
Patents/Trademarks/Licences/Concessions
623,634 GBP2023-09-30
543,634 GBP2022-09-30
Intangible Assets
623,634 GBP2023-09-30
543,634 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
10,021,703 GBP2023-09-30
9,375,150 GBP2022-09-30
Land and buildings, Under hire purchased contracts or finance leases
188,513 GBP2023-09-30
188,513 GBP2022-09-30
Furniture and fittings
3,977,616 GBP2023-09-30
3,146,809 GBP2022-09-30
Computers
241,704 GBP2023-09-30
178,257 GBP2022-09-30
Motor vehicles
70,969 GBP2023-09-30
61,225 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
14,500,505 GBP2023-09-30
12,949,954 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-100,578 GBP2022-10-01 ~ 2023-09-30
Computers
0 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-100,578 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
2,091,408 GBP2023-09-30
1,896,742 GBP2022-09-30
Furniture and fittings
2,630,256 GBP2023-09-30
2,486,830 GBP2022-09-30
Computers
182,408 GBP2023-09-30
173,845 GBP2022-09-30
Motor vehicles
61,225 GBP2023-09-30
61,225 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,017,899 GBP2023-09-30
4,667,474 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
194,666 GBP2022-10-01 ~ 2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
3,770 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
161,270 GBP2022-10-01 ~ 2023-09-30
Computers
8,563 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
368,269 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-17,844 GBP2022-10-01 ~ 2023-09-30
Computers
0 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,844 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
52,602 GBP2023-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
7,930,295 GBP2023-09-30
7,478,408 GBP2022-09-30
Land and buildings, Under hire purchased contracts or finance leases
135,911 GBP2023-09-30
139,682 GBP2022-09-30
Furniture and fittings
1,347,360 GBP2023-09-30
659,979 GBP2022-09-30
Computers
59,296 GBP2023-09-30
4,412 GBP2022-09-30
Motor vehicles
9,744 GBP2023-09-30
0 GBP2022-09-30
Investment Property - Fair Value Model
111,100 GBP2022-09-30
Amounts invested in assets
Non-current
22,196 GBP2023-09-30
22,196 GBP2022-09-30
Finished Goods/Goods for Resale
1,277,794 GBP2023-09-30
1,142,041 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
118,341 GBP2023-09-30
125,381 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
790,298 GBP2023-09-30
682,033 GBP2022-09-30
Other Debtors
Current
10,319,320 GBP2023-09-30
9,481,620 GBP2022-09-30
Prepayments/Accrued Income
Current
186,024 GBP2023-09-30
106,017 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
11,413,983 GBP2023-09-30
10,395,051 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
4,288,147 GBP2023-09-30
2,791,919 GBP2022-09-30
Other Remaining Borrowings
Current
60,213 GBP2023-09-30
80,284 GBP2022-09-30
Trade Creditors/Trade Payables
Current
2,375,736 GBP2023-09-30
1,583,518 GBP2022-09-30
Corporation Tax Payable
Current
424,673 GBP2023-09-30
393,366 GBP2022-09-30
Other Taxation & Social Security Payable
Current
24,100 GBP2023-09-30
16,951 GBP2022-09-30
Other Creditors
Current
5,928 GBP2023-09-30
4,120 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
120,734 GBP2023-09-30
113,534 GBP2022-09-30
Creditors
Current
7,299,531 GBP2023-09-30
4,983,692 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
2,456,614 GBP2023-09-30
1,369,094 GBP2022-09-30
Other Remaining Borrowings
Non-current
0 GBP2023-09-30
60,213 GBP2022-09-30
Creditors
Non-current
2,456,614 GBP2023-09-30
1,429,307 GBP2022-09-30
Bank Borrowings
2,519,196 GBP2023-09-30
1,549,841 GBP2022-09-30
Total Borrowings
6,804,974 GBP2023-09-30
4,301,510 GBP2022-09-30
Current
4,348,360 GBP2023-09-30
2,872,203 GBP2022-09-30
Non-current
2,456,614 GBP2023-09-30
1,429,307 GBP2022-09-30