47110 - Retail Sale In Non-specialised Stores With Food, Beverages Or Tobacco Predominating
Cost of Sales
-24,524,081 GBP2023-10-01 ~ 2024-09-30
-24,127,756 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,602,381 GBP2023-10-01 ~ 2024-09-30
-3,989,046 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
22,103 GBP2023-10-01 ~ 2024-09-30
1,730 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
2,717,639 GBP2023-10-01 ~ 2024-09-30
1,490,663 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
2,071,984 GBP2023-10-01 ~ 2024-09-30
1,231,237 GBP2022-10-01 ~ 2023-09-30
Equity
Retained earnings (accumulated losses)
15,921,565 GBP2024-09-30
13,901,581 GBP2023-09-30
12,710,344 GBP2022-09-30
Dividends Paid
-52,000 GBP2023-10-01 ~ 2024-09-30
Retained earnings (accumulated losses)
-40,000 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Other
542,644 GBP2024-09-30
623,634 GBP2023-09-30
Property, Plant & Equipment
9,655,042 GBP2024-09-30
9,482,606 GBP2023-09-30
Investment Property
111,100 GBP2024-09-30
111,100 GBP2023-09-30
Fixed Assets - Investments
22,196 GBP2024-09-30
22,196 GBP2023-09-30
Fixed Assets
10,330,982 GBP2024-09-30
10,239,536 GBP2023-09-30
Debtors
10,370,194 GBP2024-09-30
11,422,179 GBP2023-09-30
Cash at bank and in hand
6,076,356 GBP2024-09-30
5,280,313 GBP2023-09-30
Current Assets
17,480,075 GBP2024-09-30
17,980,286 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-5,161,698 GBP2024-09-30
Net Current Assets/Liabilities
12,318,377 GBP2024-09-30
10,680,755 GBP2023-09-30
Total Assets Less Current Liabilities
22,649,359 GBP2024-09-30
20,920,291 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-2,262,403 GBP2024-09-30
-2,456,614 GBP2023-09-30
Net Assets/Liabilities
19,034,066 GBP2024-09-30
17,014,082 GBP2023-09-30
Equity
Called up share capital
25,602 GBP2024-09-30
25,602 GBP2023-09-30
Revaluation reserve
3,086,899 GBP2024-09-30
3,086,899 GBP2023-09-30
Equity
19,034,066 GBP2024-09-30
17,014,082 GBP2023-09-30
Audit Fees/Expenses
11,856 GBP2023-10-01 ~ 2024-09-30
10,000 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
1472023-10-01 ~ 2024-09-30
1582022-10-01 ~ 2023-09-30
Wages/Salaries
2,205,845 GBP2023-10-01 ~ 2024-09-30
2,074,463 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
33,110 GBP2023-10-01 ~ 2024-09-30
30,175 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
2,373,804 GBP2023-10-01 ~ 2024-09-30
2,221,422 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
16,538 GBP2023-10-01 ~ 2024-09-30
16,544 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-96,705 GBP2023-10-01 ~ 2024-09-30
194,601 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
580,590 GBP2024-09-30
912,490 GBP2023-09-30
Patents/Trademarks/Licences/Concessions
542,644 GBP2024-09-30
623,634 GBP2023-09-30
Intangible Assets - Gross Cost
1,123,234 GBP2024-09-30
1,536,124 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
580,590 GBP2024-09-30
912,490 GBP2023-09-30
Patents/Trademarks/Licences/Concessions
0 GBP2024-09-30
0 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
580,590 GBP2024-09-30
912,490 GBP2023-09-30
Intangible Assets
Goodwill
0 GBP2024-09-30
0 GBP2023-09-30
Patents/Trademarks/Licences/Concessions
542,644 GBP2024-09-30
623,634 GBP2023-09-30
Intangible Assets
542,644 GBP2024-09-30
623,634 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
10,021,703 GBP2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
188,513 GBP2023-09-30
Furniture and fittings
3,953,134 GBP2024-09-30
3,977,616 GBP2023-09-30
Computers
227,680 GBP2024-09-30
241,704 GBP2023-09-30
Motor vehicles
70,969 GBP2024-09-30
70,969 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
14,803,442 GBP2024-09-30
14,500,505 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-331,952 GBP2023-10-01 ~ 2024-09-30
Computers
-19,710 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
0 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-425,919 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
10,437,403 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
2,091,408 GBP2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
52,602 GBP2023-09-30
Furniture and fittings
2,569,949 GBP2024-09-30
2,630,256 GBP2023-09-30
Computers
184,918 GBP2024-09-30
182,408 GBP2023-09-30
Motor vehicles
63,661 GBP2024-09-30
61,225 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,148,400 GBP2024-09-30
5,017,899 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
222,887 GBP2023-10-01 ~ 2024-09-30
Computers
22,220 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
2,436 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
449,965 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-283,194 GBP2023-10-01 ~ 2024-09-30
Computers
-19,710 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
0 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-319,464 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
8,147,343 GBP2024-09-30
Furniture and fittings
1,383,185 GBP2024-09-30
1,347,360 GBP2023-09-30
Computers
42,762 GBP2024-09-30
59,296 GBP2023-09-30
Motor vehicles
7,308 GBP2024-09-30
9,744 GBP2023-09-30
Land and buildings, Owned/Freehold
7,930,295 GBP2023-09-30
Investment Property - Fair Value Model
111,100 GBP2023-09-30
Amounts invested in assets
Non-current
22,196 GBP2024-09-30
22,196 GBP2023-09-30
Finished Goods/Goods for Resale
1,033,525 GBP2024-09-30
1,277,794 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
110,659 GBP2024-09-30
118,341 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
868,021 GBP2024-09-30
790,298 GBP2023-09-30
Other Debtors
Current
9,269,680 GBP2024-09-30
10,319,320 GBP2023-09-30
Prepayments/Accrued Income
Current
113,638 GBP2024-09-30
186,024 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
10,361,998 GBP2024-09-30
Amounts falling due within one year, Current
11,413,983 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
2,059,956 GBP2024-09-30
4,288,147 GBP2023-09-30
Other Remaining Borrowings
Current
0 GBP2024-09-30
60,213 GBP2023-09-30
Trade Creditors/Trade Payables
Current
2,103,242 GBP2024-09-30
2,375,736 GBP2023-09-30
Corporation Tax Payable
Current
817,143 GBP2024-09-30
424,673 GBP2023-09-30
Other Taxation & Social Security Payable
Current
105,643 GBP2024-09-30
24,100 GBP2023-09-30
Other Creditors
Current
4,189 GBP2024-09-30
5,928 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
71,525 GBP2024-09-30
120,734 GBP2023-09-30
Creditors
Current
5,161,698 GBP2024-09-30
7,299,531 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
2,262,403 GBP2024-09-30
2,456,614 GBP2023-09-30
Bank Borrowings
2,635,461 GBP2024-09-30
2,519,196 GBP2023-09-30
Total Borrowings
4,322,359 GBP2024-09-30
6,804,974 GBP2023-09-30
Current
2,059,956 GBP2024-09-30
4,348,360 GBP2023-09-30
Non-current
2,262,403 GBP2024-09-30
2,456,614 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,602 shares2024-09-30
25,602 shares2023-09-30