47110 - Retail Sale In Non-specialised Stores With Food, Beverages Or Tobacco Predominating
Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Turnover/Revenue
19,317,621 GBP2023-02-01 ~ 2024-01-31
20,598,837 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
-15,002,624 GBP2023-02-01 ~ 2024-01-31
-16,533,961 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
4,314,997 GBP2023-02-01 ~ 2024-01-31
4,064,876 GBP2022-02-01 ~ 2023-01-31
Distribution Costs
-2,291,714 GBP2023-02-01 ~ 2024-01-31
-2,027,126 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-1,939,293 GBP2023-02-01 ~ 2024-01-31
-1,796,433 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
83,990 GBP2023-02-01 ~ 2024-01-31
241,317 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
192,506 GBP2023-02-01 ~ 2024-01-31
174,033 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
126,092 GBP2023-02-01 ~ 2024-01-31
334,477 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
-10,952 GBP2023-02-01 ~ 2024-01-31
240,627 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
-10,952 GBP2023-02-01 ~ 2024-01-31
240,627 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
182,203 GBP2024-01-31
233,625 GBP2023-01-31
Property, Plant & Equipment
2,700,810 GBP2024-01-31
2,778,627 GBP2023-01-31
Fixed Assets
2,883,013 GBP2024-01-31
3,012,252 GBP2023-01-31
Total Inventories
601,611 GBP2024-01-31
556,266 GBP2023-01-31
Debtors
Current
4,371,456 GBP2024-01-31
4,808,023 GBP2023-01-31
Cash at bank and in hand
403,372 GBP2024-01-31
470,673 GBP2023-01-31
Current Assets
5,376,439 GBP2024-01-31
5,834,962 GBP2023-01-31
Net Current Assets/Liabilities
3,422,085 GBP2024-01-31
3,799,448 GBP2023-01-31
Total Assets Less Current Liabilities
6,305,098 GBP2024-01-31
6,811,700 GBP2023-01-31
Creditors
Non-current
-1,570,834 GBP2024-01-31
-2,054,167 GBP2023-01-31
Net Assets/Liabilities
4,510,973 GBP2024-01-31
4,521,925 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
100 GBP2022-01-31
Share premium
209,998 GBP2024-01-31
209,998 GBP2023-01-31
209,998 GBP2022-01-31
Retained earnings (accumulated losses)
4,300,875 GBP2024-01-31
4,311,827 GBP2023-01-31
4,071,200 GBP2022-01-31
Equity
4,510,973 GBP2024-01-31
4,521,925 GBP2023-01-31
4,281,298 GBP2022-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-10,952 GBP2023-02-01 ~ 2024-01-31
240,627 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
2,475,751 GBP2023-02-01 ~ 2024-01-31
2,072,960 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
163,687 GBP2023-02-01 ~ 2024-01-31
132,990 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,229 GBP2023-02-01 ~ 2024-01-31
61,706 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
2,675,667 GBP2023-02-01 ~ 2024-01-31
2,267,656 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
1712023-02-01 ~ 2024-01-31
1652022-02-01 ~ 2023-01-31
Director Remuneration
152,416 GBP2023-02-01 ~ 2024-01-31
7,100 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
322,493 GBP2023-02-01 ~ 2024-01-31
322,468 GBP2022-02-01 ~ 2023-01-31
Current Tax for the Period
65,229 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
30,300 GBP2023-02-01 ~ 2024-01-31
63,551 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Net goodwill
102,961 GBP2023-01-31
Patents/Trademarks/Licences/Concessions
182,144 GBP2023-01-31
Intangible Assets - Gross Cost
285,105 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
61,777 GBP2024-01-31
51,480 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
102,902 GBP2024-01-31
51,480 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
10,297 GBP2023-02-01 ~ 2024-01-31
Patents/Trademarks/Licences/Concessions
41,125 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
51,422 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
41,125 GBP2024-01-31
Intangible Assets
Net goodwill
41,184 GBP2024-01-31
51,481 GBP2023-01-31
Patents/Trademarks/Licences/Concessions
141,019 GBP2024-01-31
182,144 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,061,275 GBP2024-01-31
2,061,275 GBP2023-01-31
Plant and equipment
2,497,494 GBP2024-01-31
2,374,345 GBP2023-01-31
Furniture and fittings
1,401,944 GBP2024-01-31
1,280,417 GBP2023-01-31
Motor vehicles
70,654 GBP2024-01-31
70,654 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
6,031,367 GBP2024-01-31
5,786,691 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
637,257 GBP2024-01-31
596,032 GBP2023-01-31
Plant and equipment
1,808,847 GBP2024-01-31
1,687,359 GBP2023-01-31
Furniture and fittings
816,411 GBP2024-01-31
662,393 GBP2023-01-31
Motor vehicles
68,042 GBP2024-01-31
62,280 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,330,557 GBP2024-01-31
3,008,064 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
41,225 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
121,488 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
154,018 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
5,762 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
322,493 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
1,424,018 GBP2024-01-31
1,465,243 GBP2023-01-31
Plant and equipment
688,647 GBP2024-01-31
686,986 GBP2023-01-31
Furniture and fittings
585,533 GBP2024-01-31
618,024 GBP2023-01-31
Motor vehicles
2,612 GBP2024-01-31
8,374 GBP2023-01-31
Finished Goods
601,611 GBP2024-01-31
556,266 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
5,667 GBP2024-01-31
12,348 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
4,096,189 GBP2024-01-31
4,338,462 GBP2023-01-31
Other Debtors
Current
127,002 GBP2024-01-31
114,069 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
10,587 GBP2024-01-31
161,001 GBP2023-01-31
Amount of value-added tax that is recoverable
Current
47,189 GBP2023-01-31
Prepayments
Current
132,011 GBP2024-01-31
134,954 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
4,371,456 GBP2024-01-31
4,808,023 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
483,333 GBP2024-01-31
483,333 GBP2023-01-31
Trade Creditors/Trade Payables
Current
1,047,271 GBP2024-01-31
1,237,376 GBP2023-01-31
Other Taxation & Social Security Payable
Current
63,417 GBP2024-01-31
7,235 GBP2023-01-31
Other Creditors
Current
67,560 GBP2024-01-31
63,700 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
266,040 GBP2024-01-31
243,870 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
1,570,834 GBP2024-01-31
2,054,167 GBP2023-01-31
Bank Borrowings
Current, Amounts falling due within one year
483,333 GBP2024-01-31
483,333 GBP2023-01-31
Non-current, Between one and two years
1,570,834 GBP2024-01-31
483,333 GBP2023-01-31
Non-current, Between two and five year
1,449,999 GBP2023-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
223,291 GBP2024-01-31
235,608 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
223,291 GBP2024-01-31
235,608 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
-10,952 GBP2023-02-01 ~ 2024-01-31