Cost of Sales
-34,150,266 GBP2023-10-01 ~ 2024-09-30
-32,225,657 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,759,263 GBP2023-10-01 ~ 2024-09-30
-2,136,610 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
3,230 GBP2023-10-01 ~ 2024-09-30
0 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
1,568,083 GBP2023-10-01 ~ 2024-09-30
2,154,801 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
1,117,258 GBP2023-10-01 ~ 2024-09-30
1,650,033 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Other
24,918 GBP2024-09-30
29,071 GBP2023-09-30
Property, Plant & Equipment
7,882,675 GBP2024-09-30
5,648,365 GBP2023-09-30
Fixed Assets - Investments
4 GBP2024-09-30
4 GBP2023-09-30
Fixed Assets
7,907,597 GBP2024-09-30
5,677,440 GBP2023-09-30
Debtors
10,141,946 GBP2024-09-30
9,796,186 GBP2023-09-30
Cash at bank and in hand
5,869 GBP2024-09-30
14,271 GBP2023-09-30
Current Assets
15,710,958 GBP2024-09-30
16,749,932 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-4,737,627 GBP2024-09-30
Net Current Assets/Liabilities
10,973,331 GBP2024-09-30
12,956,156 GBP2023-09-30
Total Assets Less Current Liabilities
18,880,928 GBP2024-09-30
18,633,596 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-09-30
-31,167 GBP2023-09-30
Net Assets/Liabilities
18,366,755 GBP2024-09-30
18,249,497 GBP2023-09-30
Equity
Called up share capital
2 GBP2024-09-30
2 GBP2023-09-30
2 GBP2022-09-30
Retained earnings (accumulated losses)
18,366,753 GBP2024-09-30
18,249,495 GBP2023-09-30
18,099,462 GBP2022-09-30
Equity
18,366,755 GBP2024-09-30
18,249,497 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,117,258 GBP2023-10-01 ~ 2024-09-30
1,650,033 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-1,000,000 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
14,000 GBP2023-10-01 ~ 2024-09-30
14,000 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
142023-10-01 ~ 2024-09-30
142022-10-01 ~ 2023-09-30
Wages/Salaries
635,992 GBP2023-10-01 ~ 2024-09-30
626,422 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
162,824 GBP2023-10-01 ~ 2024-09-30
61,107 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
866,072 GBP2023-10-01 ~ 2024-09-30
753,404 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
150,045 GBP2023-10-01 ~ 2024-09-30
123,769 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
164,050 GBP2023-10-01 ~ 2024-09-30
78,846 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,815,465 GBP2024-09-30
4,960,261 GBP2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
25,682 GBP2023-09-30
Plant and equipment
2,526,771 GBP2024-09-30
1,940,542 GBP2023-09-30
Furniture and fittings
394,077 GBP2024-09-30
262,135 GBP2023-09-30
Motor vehicles
122,754 GBP2024-09-30
122,754 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
10,060,395 GBP2024-09-30
7,311,374 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,015,966 GBP2024-09-30
775,304 GBP2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
14,771 GBP2023-09-30
Plant and equipment
883,866 GBP2024-09-30
675,001 GBP2023-09-30
Furniture and fittings
128,397 GBP2024-09-30
107,739 GBP2023-09-30
Motor vehicles
104,958 GBP2024-09-30
90,194 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,177,720 GBP2024-09-30
1,663,009 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
29,762 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
208,865 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
20,658 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
14,764 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
514,711 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,799,499 GBP2024-09-30
4,184,957 GBP2023-09-30
Plant and equipment
1,642,905 GBP2024-09-30
1,265,541 GBP2023-09-30
Furniture and fittings
265,680 GBP2024-09-30
154,396 GBP2023-09-30
Motor vehicles
17,796 GBP2024-09-30
32,560 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
9,189,835 GBP2024-09-30
9,195,197 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
70,168 GBP2024-09-30
0 GBP2023-09-30
Other Debtors
Current
736,712 GBP2024-09-30
512,658 GBP2023-09-30
Prepayments/Accrued Income
Current
145,231 GBP2024-09-30
88,331 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
10,141,946 GBP2024-09-30
Amounts falling due within one year, Current
9,796,186 GBP2023-09-30
Finished Goods/Goods for Resale
4,718,643 GBP2024-09-30
6,124,025 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
31,167 GBP2024-09-30
86,460 GBP2023-09-30
Other Remaining Borrowings
Current
3,304,624 GBP2024-09-30
2,199,446 GBP2023-09-30
Trade Creditors/Trade Payables
Current
519,573 GBP2024-09-30
627,191 GBP2023-09-30
Corporation Tax Payable
Current
0 GBP2024-09-30
179,728 GBP2023-09-30
Other Taxation & Social Security Payable
Current
523,986 GBP2024-09-30
395,315 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
358,277 GBP2024-09-30
305,636 GBP2023-09-30
Creditors
Current
4,737,627 GBP2024-09-30
3,793,776 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-09-30
31,167 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
31,167 GBP2024-09-30
86,460 GBP2023-09-30
Minimum gross finance lease payments owing
31,167 GBP2024-09-30
117,627 GBP2023-09-30
Total Borrowings
Current
3,304,624 GBP2024-09-30
2,199,446 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-09-30
2 shares2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
366,737 GBP2024-09-30
352,533 GBP2023-09-30
Between two and five year
752,309 GBP2024-09-30
1,053,950 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,119,046 GBP2024-09-30
1,406,483 GBP2023-09-30