Property, Plant & Equipment
115,081 GBP2024-12-31
134,216 GBP2023-12-31
Fixed Assets - Investments
1,238,571 GBP2024-12-31
1,243,900 GBP2023-12-31
Fixed Assets
1,353,652 GBP2024-12-31
1,378,116 GBP2023-12-31
Debtors
548,272 GBP2024-12-31
486,644 GBP2023-12-31
Cash at bank and in hand
27,963 GBP2024-12-31
8,298 GBP2023-12-31
Current Assets
576,235 GBP2024-12-31
494,942 GBP2023-12-31
Net Current Assets/Liabilities
-262,830 GBP2024-12-31
-644,342 GBP2023-12-31
Total Assets Less Current Liabilities
1,090,822 GBP2024-12-31
733,774 GBP2023-12-31
Net Assets/Liabilities
1,063,065 GBP2024-12-31
695,166 GBP2023-12-31
Equity
Called up share capital
125,448 GBP2024-12-31
121,903 GBP2023-12-31
121,903 GBP2022-12-31
Share premium
155,600 GBP2024-12-31
131,647 GBP2023-12-31
131,647 GBP2022-12-31
Retained earnings (accumulated losses)
782,017 GBP2024-12-31
441,616 GBP2023-12-31
440,072 GBP2022-12-31
Equity
1,063,065 GBP2024-12-31
695,166 GBP2023-12-31
4,039,489 GBP2022-12-31
Profit/Loss
340,401 GBP2024-01-01 ~ 2024-12-31
1,544 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
3,545 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
27,498 GBP2024-01-01 ~ 2024-12-31
Cash and Cash Equivalents
48,004 GBP2022-12-31
Average Number of Employees
92024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Wages/Salaries
548,693 GBP2024-01-01 ~ 2024-12-31
728,827 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
147,007 GBP2024-01-01 ~ 2024-12-31
90,265 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
766,895 GBP2024-01-01 ~ 2024-12-31
899,392 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Computers
390,048 GBP2024-12-31
383,404 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
400,048 GBP2024-12-31
393,404 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
-9,292 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-9,292 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,667 GBP2024-12-31
6,667 GBP2023-12-31
Computers
276,300 GBP2024-12-31
252,521 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
284,967 GBP2024-12-31
259,188 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,000 GBP2024-01-01 ~ 2024-12-31
Computers
32,517 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,517 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
-8,738 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,738 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
1,333 GBP2024-12-31
3,333 GBP2023-12-31
Computers
113,748 GBP2024-12-31
130,883 GBP2023-12-31
Investments in Subsidiaries
1,238,571 GBP2024-12-31
1,243,900 GBP2023-12-31
Finished Goods/Goods for Resale
0 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
8,422 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
0 GBP2024-12-31
174,557 GBP2023-12-31
Prepayments/Accrued Income
Current
19,489 GBP2024-12-31
2,236 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
31,965 GBP2024-12-31
8,753 GBP2023-12-31
Other Creditors
Current
1,481 GBP2024-12-31
143,155 GBP2023-12-31
Creditors
Current
839,065 GBP2024-12-31
1,139,284 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-12-31
0 GBP2023-12-31
Bank Borrowings
0 GBP2024-12-31
25,551 GBP2023-12-31
Bank Overdrafts
0 GBP2024-12-31
37,337 GBP2023-12-31
-37,337 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-12-31
0 GBP2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
33,500 GBP2024-01-01 ~ 2024-12-31
1,447 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
8,534 GBP2024-01-01 ~ 2024-12-31
12,430 GBP2023-01-01 ~ 2023-12-31