Average Number of Employees
562023-01-01 ~ 2023-12-31
532022-01-01 ~ 2022-12-31
Intangible Assets
15,000 GBP2022-12-31
Property, Plant & Equipment
342,345 GBP2023-12-31
372,303 GBP2022-12-31
Fixed Assets - Investments
589,031 GBP2023-12-31
632,051 GBP2022-12-31
Fixed Assets
931,376 GBP2023-12-31
1,019,354 GBP2022-12-31
Total Inventories
37,500 GBP2023-12-31
72,850 GBP2022-12-31
Debtors
2,502,864 GBP2023-12-31
2,514,947 GBP2022-12-31
Cash at bank and in hand
863,438 GBP2023-12-31
828,969 GBP2022-12-31
Current Assets
3,403,802 GBP2023-12-31
3,416,766 GBP2022-12-31
Net Current Assets/Liabilities
1,890,042 GBP2023-12-31
1,649,615 GBP2022-12-31
Total Assets Less Current Liabilities
2,821,418 GBP2023-12-31
2,668,969 GBP2022-12-31
Net Assets/Liabilities
2,821,418 GBP2023-12-31
2,668,969 GBP2022-12-31
Equity
Called up share capital
45 GBP2023-12-31
45 GBP2022-12-31
Retained earnings (accumulated losses)
2,821,373 GBP2023-12-31
2,668,924 GBP2022-12-31
Equity
2,821,418 GBP2023-12-31
2,668,969 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
0.202023-01-01 ~ 2023-12-31
Motor vehicles
0.252023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
75,000 GBP2022-12-31
Intangible Assets - Gross Cost
75,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
75,000 GBP2023-12-31
60,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
75,000 GBP2023-12-31
60,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
15,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
15,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
15,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
179,828 GBP2023-12-31
170,869 GBP2022-12-31
Plant and equipment
176,730 GBP2023-12-31
176,730 GBP2022-12-31
Tools/Equipment for furniture and fittings
98,810 GBP2023-12-31
90,700 GBP2022-12-31
Motor vehicles
794,401 GBP2023-12-31
680,383 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,249,769 GBP2023-12-31
1,118,682 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
64,692 GBP2023-12-31
50,319 GBP2022-12-31
Plant and equipment
176,730 GBP2023-12-31
176,699 GBP2022-12-31
Tools/Equipment for furniture and fittings
89,202 GBP2023-12-31
84,806 GBP2022-12-31
Motor vehicles
576,800 GBP2023-12-31
434,555 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
907,424 GBP2023-12-31
746,379 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
14,373 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
31 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
4,396 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
142,245 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
161,045 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
115,136 GBP2023-12-31
120,550 GBP2022-12-31
Tools/Equipment for furniture and fittings
9,608 GBP2023-12-31
5,894 GBP2022-12-31
Motor vehicles
217,601 GBP2023-12-31
245,828 GBP2022-12-31
Plant and equipment
31 GBP2022-12-31
Amounts invested in assets
Cost valuation, Non-current
589,031 GBP2023-12-31
632,051 GBP2022-12-31
Additions to investments, Non-current
15,000 GBP2023-12-31
Other Investments Other Than Loans
Non-current
589,031 GBP2023-12-31
632,051 GBP2022-12-31
Amounts invested in assets
Non-current
589,031 GBP2023-12-31
632,051 GBP2022-12-31
Trade Debtors/Trade Receivables
2,011,472 GBP2023-12-31
1,926,382 GBP2022-12-31
Other Debtors
491,392 GBP2023-12-31
588,565 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
68 GBP2023-12-31
68 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
718,634 GBP2023-12-31
1,311,226 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
132,152 GBP2023-12-31
109,933 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
185,402 GBP2023-12-31
145,925 GBP2022-12-31
Other Creditors
Amounts falling due within one year
477,504 GBP2023-12-31
199,999 GBP2022-12-31