Turnover/Revenue
25,748,190 GBP2023-03-01 ~ 2024-02-29
23,372,585 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
-19,892,808 GBP2023-03-01 ~ 2024-02-29
-18,769,876 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
5,855,382 GBP2023-03-01 ~ 2024-02-29
4,602,709 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-4,437,564 GBP2023-03-01 ~ 2024-02-29
-3,575,107 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
1,496,953 GBP2023-03-01 ~ 2024-02-29
1,484,643 GBP2022-03-01 ~ 2023-02-28
Interest Payable/Similar Charges (Finance Costs)
-360,589 GBP2023-03-01 ~ 2024-02-29
-239,847 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
1,136,364 GBP2023-03-01 ~ 2024-02-29
1,353,070 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
4,032,401 GBP2024-02-29
3,835,887 GBP2023-02-28
Fixed Assets
4,032,491 GBP2024-02-29
3,835,977 GBP2023-02-28
Total Inventories
3,781,354 GBP2024-02-29
2,478,903 GBP2023-02-28
Debtors
4,956,212 GBP2024-02-29
6,155,295 GBP2022-02-28
Current Assets
9,359,245 GBP2024-02-29
8,814,421 GBP2023-02-28
Net Current Assets/Liabilities
1,254,988 GBP2024-02-29
1,334,547 GBP2023-02-28
Total Assets Less Current Liabilities
5,287,479 GBP2024-02-29
5,170,524 GBP2023-02-28
Net Assets/Liabilities
3,823,119 GBP2024-02-29
3,415,800 GBP2023-02-28
Equity
Called up share capital
50,000 GBP2024-02-29
50,000 GBP2023-02-28
Retained earnings (accumulated losses)
3,773,119 GBP2024-02-29
Profit/Loss
Retained earnings (accumulated losses)
1,282,319 GBP2023-03-01 ~ 2024-02-29
Audit Fees/Expenses
14,300 GBP2023-03-01 ~ 2024-02-29
11,000 GBP2022-03-01 ~ 2023-02-28
Average number of employees in administration and support functions
382023-03-01 ~ 2024-02-29
412022-03-01 ~ 2023-02-28
Average Number of Employees
1572023-03-01 ~ 2024-02-29
1572022-03-01 ~ 2023-02-28
Social Security Costs
422,802 GBP2023-03-01 ~ 2024-02-29
401,221 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
89,878 GBP2023-03-01 ~ 2024-02-29
82,026 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
5,266,602 GBP2023-03-01 ~ 2024-02-29
4,726,854 GBP2022-03-01 ~ 2023-02-28
Current Tax for the Period
7,586 GBP2023-03-01 ~ 2024-02-29
272,409 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
284,091 GBP2023-03-01 ~ 2024-02-29
257,083 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
8,297,467 GBP2024-02-29
7,575,866 GBP2023-02-28
Property, Plant & Equipment - Disposals
-80,000 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,265,066 GBP2024-02-29
3,739,979 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
557,180 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-32,093 GBP2023-03-01 ~ 2024-02-29
Investments in Subsidiaries
Cost valuation
90 GBP2024-02-29
Investments in Subsidiaries
90 GBP2024-02-29
90 GBP2023-02-28
Amounts invested in assets
90 GBP2024-02-29
90 GBP2023-02-28
Raw Materials
2,444,492 GBP2024-02-29
1,660,780 GBP2023-02-28
Value of work in progress
1,016,614 GBP2024-02-29
446,027 GBP2023-02-28
Finished Goods
320,248 GBP2024-02-29
372,096 GBP2023-02-28
Trade Debtors/Trade Receivables
3,507,285 GBP2024-02-29
3,599,476 GBP2023-02-28
Other Debtors
Current
402,687 GBP2024-02-29
479,556 GBP2023-02-28
Prepayments/Accrued Income
1,043,826 GBP2024-02-29
1,870,894 GBP2023-02-28
Debtors
Current
4,956,212 GBP2024-02-29
6,155,295 GBP2023-02-28
Bank Overdrafts
Amounts falling due within one year
2,582,950 GBP2024-02-29
2,627,095 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
340,682 GBP2024-02-29
344,357 GBP2023-02-28
Trade Creditors/Trade Payables
Amounts falling due within one year
3,446,043 GBP2024-02-29
2,646,042 GBP2023-02-28
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
642,057 GBP2024-02-29
372,969 GBP2023-02-28
Other Taxation & Social Security Payable
Amounts falling due within one year
525,658 GBP2024-02-29
850,800 GBP2023-02-28
Other Creditors
Amounts falling due within one year
35,580 GBP2024-02-29
36,190 GBP2023-02-28
Accrued Liabilities
Amounts falling due within one year
283,607 GBP2024-02-29
354,653 GBP2023-02-28
Bank Borrowings
Amounts falling due after one year
268,992 GBP2024-02-29
496,140 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
437,395 GBP2024-02-29
605,364 GBP2023-02-28
Bank Borrowings/Overdrafts
Amounts falling due within one year
2,809,024 GBP2024-02-29
2,852,095 GBP2023-02-28
Bank Borrowings
3,078,016 GBP2024-02-29
3,348,235 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
778,077 GBP2024-02-29
949,721 GBP2023-02-28
Deferred Tax Liabilities
Accelerated tax depreciation
711,549 GBP2024-02-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2024-02-29
Par Value of Share
Class 1 ordinary share
1 GBP2023-03-01 ~ 2024-02-29
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,000 shares2024-02-29
Par Value of Share
Class 2 ordinary share
1 GBP2023-03-01 ~ 2024-02-29
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
5,000 shares2024-02-29
Par Value of Share
Class 3 ordinary share
1 GBP2023-03-01 ~ 2024-02-29
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
35,000 shares2024-02-29
Par Value of Share
Class 4 ordinary share
1 GBP2023-03-01 ~ 2024-02-29
Director Remuneration
8,851 GBP2023-03-01 ~ 2024-02-29
9,985 GBP2022-03-01 ~ 2023-02-28