Average Number of Employees
162023-01-01 ~ 2023-12-31
192022-01-01 ~ 2022-12-31
Property, Plant & Equipment
920,032 GBP2023-12-31
961,496 GBP2022-12-31
Fixed Assets - Investments
3,477,144 GBP2023-12-31
3,202,144 GBP2022-12-31
Fixed Assets
4,397,176 GBP2023-12-31
4,163,640 GBP2022-12-31
Total Inventories
202,006 GBP2023-12-31
180,561 GBP2022-12-31
Debtors
Current
913,977 GBP2023-12-31
1,439,324 GBP2022-12-31
Cash at bank and in hand
580,594 GBP2023-12-31
633,337 GBP2022-12-31
Current Assets
1,696,577 GBP2023-12-31
2,253,222 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-661,193 GBP2023-12-31
-961,959 GBP2022-12-31
Net Current Assets/Liabilities
1,035,384 GBP2023-12-31
1,291,263 GBP2022-12-31
Total Assets Less Current Liabilities
5,432,560 GBP2023-12-31
5,454,903 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-73,691 GBP2023-12-31
-131,416 GBP2022-12-31
Net Assets/Liabilities
5,358,869 GBP2023-12-31
5,323,487 GBP2022-12-31
Equity
Called up share capital
4,115,818 GBP2023-12-31
4,115,818 GBP2022-12-31
4,115,818 GBP2022-01-01
Retained earnings (accumulated losses)
1,243,051 GBP2023-12-31
1,207,669 GBP2022-12-31
1,216,001 GBP2022-01-01
Profit/Loss
35,382 GBP2023-01-01 ~ 2023-12-31
-8,332 GBP2022-01-01 ~ 2022-12-31
Equity
5,358,869 GBP2023-12-31
5,323,487 GBP2022-12-31
5,331,819 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
35,382 GBP2023-01-01 ~ 2023-12-31
-8,332 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-01-01 ~ 2023-12-31
Motor vehicles
02023-01-01 ~ 2023-12-31
Furniture and fittings
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,151,700 GBP2023-12-31
1,151,700 GBP2022-12-31
Plant and equipment
1,516,174 GBP2023-12-31
1,516,174 GBP2022-12-31
Furniture and fittings
90,184 GBP2023-12-31
90,184 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,758,058 GBP2023-12-31
2,758,058 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,437,167 GBP2022-12-31
Furniture and fittings
81,154 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,796,562 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
15,697 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
2,733 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
41,464 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,452,864 GBP2023-12-31
Furniture and fittings
83,887 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,838,026 GBP2023-12-31
Property, Plant & Equipment
Buildings
850,425 GBP2023-12-31
873,459 GBP2022-12-31
Plant and equipment
63,310 GBP2023-12-31
79,007 GBP2022-12-31
Furniture and fittings
6,297 GBP2023-12-31
9,030 GBP2022-12-31
Raw materials and consumables
162,193 GBP2023-12-31
121,798 GBP2022-12-31
Finished Goods/Goods for Resale
39,813 GBP2023-12-31
58,763 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
248,764 GBP2023-12-31
189,120 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
612,618 GBP2023-12-31
1,166,813 GBP2022-12-31
Prepayments/Accrued Income
Current
52,595 GBP2023-12-31
59,631 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
23,760 GBP2022-12-31
Cash and Cash Equivalents
580,594 GBP2023-12-31
633,337 GBP2022-12-31
Bank Borrowings
Current
60,379 GBP2023-12-31
63,032 GBP2022-12-31
Trade Creditors/Trade Payables
Current
251,466 GBP2023-12-31
526,635 GBP2022-12-31
Amounts owed to group undertakings
Current
150,000 GBP2023-12-31
150,000 GBP2022-12-31
Taxation/Social Security Payable
Current
129,118 GBP2023-12-31
133,820 GBP2022-12-31
Other Creditors
Current
46,343 GBP2023-12-31
64,745 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
23,887 GBP2023-12-31
23,727 GBP2022-12-31
Creditors
Current
661,193 GBP2023-12-31
961,959 GBP2022-12-31
Bank Borrowings
Non-current
73,691 GBP2023-12-31
131,416 GBP2022-12-31
Creditors
Non-current
73,691 GBP2023-12-31
131,416 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
60,379 GBP2023-12-31
63,032 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
60,379 GBP2023-12-31
63,032 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
73,691 GBP2023-12-31
131,416 GBP2022-12-31
Total Borrowings
134,070 GBP2023-12-31
194,448 GBP2022-12-31
Net Deferred Tax Liability/Asset
23,760 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-23,760 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,115,818 shares2023-12-31
4,115,818 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,020 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,020 GBP2022-12-31