Average Number of Employees
162024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Property, Plant & Equipment
910,878 GBP2024-12-31
920,032 GBP2023-12-31
Fixed Assets - Investments
3,477,144 GBP2024-12-31
3,477,144 GBP2023-12-31
Fixed Assets
4,388,022 GBP2024-12-31
4,397,176 GBP2023-12-31
Total Inventories
168,144 GBP2024-12-31
202,006 GBP2023-12-31
Debtors
Current
746,873 GBP2024-12-31
913,977 GBP2023-12-31
Cash at bank and in hand
262,762 GBP2024-12-31
580,594 GBP2023-12-31
Current Assets
1,177,779 GBP2024-12-31
1,696,577 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-661,193 GBP2023-12-31
Net Current Assets/Liabilities
799,102 GBP2024-12-31
1,035,384 GBP2023-12-31
Total Assets Less Current Liabilities
5,187,124 GBP2024-12-31
5,432,560 GBP2023-12-31
Net Assets/Liabilities
5,182,004 GBP2024-12-31
5,358,869 GBP2023-12-31
Equity
Called up share capital
4,115,818 GBP2024-12-31
4,115,818 GBP2023-12-31
4,115,818 GBP2023-01-01
Retained earnings (accumulated losses)
1,066,186 GBP2024-12-31
1,243,051 GBP2023-12-31
1,207,669 GBP2023-01-01
Profit/Loss
-176,865 GBP2024-01-01 ~ 2024-12-31
35,382 GBP2023-01-01 ~ 2023-12-31
Equity
5,182,004 GBP2024-12-31
5,358,869 GBP2023-12-31
5,323,487 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-176,865 GBP2024-01-01 ~ 2024-12-31
35,382 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
72024-01-01 ~ 2024-12-31
Motor vehicles
142024-01-01 ~ 2024-12-31
Furniture and fittings
102024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,151,700 GBP2024-12-31
1,151,700 GBP2023-12-31
Plant and equipment
1,548,585 GBP2024-12-31
1,516,174 GBP2023-12-31
Furniture and fittings
90,184 GBP2024-12-31
90,184 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,790,469 GBP2024-12-31
2,758,058 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,452,864 GBP2023-12-31
Furniture and fittings
83,887 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,838,026 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
2,377 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
41,565 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,469,018 GBP2024-12-31
Furniture and fittings
86,264 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,879,591 GBP2024-12-31
Property, Plant & Equipment
Buildings
827,391 GBP2024-12-31
850,425 GBP2023-12-31
Plant and equipment
79,567 GBP2024-12-31
63,310 GBP2023-12-31
Furniture and fittings
3,920 GBP2024-12-31
6,297 GBP2023-12-31
Raw materials and consumables
136,878 GBP2024-12-31
162,193 GBP2023-12-31
Finished Goods/Goods for Resale
31,266 GBP2024-12-31
39,813 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
187,978 GBP2024-12-31
248,764 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
543,886 GBP2024-12-31
612,618 GBP2023-12-31
Prepayments/Accrued Income
Current
15,009 GBP2024-12-31
52,595 GBP2023-12-31
Cash and Cash Equivalents
262,762 GBP2024-12-31
580,594 GBP2023-12-31
Bank Borrowings
Current
64,475 GBP2024-12-31
60,379 GBP2023-12-31
Trade Creditors/Trade Payables
Current
42,022 GBP2024-12-31
251,466 GBP2023-12-31
Amounts owed to group undertakings
Current
172,585 GBP2024-12-31
150,000 GBP2023-12-31
Taxation/Social Security Payable
Current
49,189 GBP2024-12-31
129,118 GBP2023-12-31
Other Creditors
Current
20 GBP2024-12-31
46,343 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
50,386 GBP2024-12-31
23,887 GBP2023-12-31
Creditors
Current
378,677 GBP2024-12-31
661,193 GBP2023-12-31
Bank Borrowings
Non-current
5,120 GBP2024-12-31
73,691 GBP2023-12-31
Creditors
Non-current
5,120 GBP2024-12-31
73,691 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
60,379 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
60,379 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
5,120 GBP2024-12-31
Total Borrowings
69,595 GBP2024-12-31
134,070 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,115,818 shares2024-12-31
4,115,818 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31