Average Number of Employees
02023-09-01 ~ 2024-08-31
Turnover/Revenue
23,444,320 GBP2023-09-01 ~ 2024-08-31
14,979,726 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-15,311,552 GBP2023-09-01 ~ 2024-08-31
-12,272,273 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
8,132,768 GBP2023-09-01 ~ 2024-08-31
2,707,453 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-6,699,243 GBP2023-09-01 ~ 2024-08-31
-3,756,440 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
1,437,126 GBP2023-09-01 ~ 2024-08-31
-923,324 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
1,343,747 GBP2023-09-01 ~ 2024-08-31
6,225,510 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
1,343,747 GBP2023-09-01 ~ 2024-08-31
6,225,510 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
3,932,599 GBP2024-08-31
3,208,947 GBP2023-08-31
Fixed Assets
3,932,599 GBP2024-08-31
3,208,947 GBP2023-08-31
Total Inventories
4,021,216 GBP2024-08-31
2,283,537 GBP2023-08-31
Debtors
7,205,855 GBP2024-08-31
5,191,175 GBP2023-08-31
Cash at bank and in hand
2,673,274 GBP2024-08-31
253,485 GBP2023-08-31
Current Assets
13,900,345 GBP2024-08-31
7,728,197 GBP2023-08-31
Net Current Assets/Liabilities
4,629,117 GBP2024-08-31
4,014,702 GBP2023-08-31
Total Assets Less Current Liabilities
8,561,716 GBP2024-08-31
7,223,649 GBP2023-08-31
Creditors
Amounts falling due after one year
-10,193 GBP2024-08-31
-15,873 GBP2023-08-31
Net Assets/Liabilities
8,551,523 GBP2024-08-31
7,207,776 GBP2023-08-31
Equity
Called up share capital
648,940 GBP2024-08-31
648,940 GBP2023-08-31
498,000 GBP2022-08-31
Retained earnings (accumulated losses)
7,902,583 GBP2024-08-31
6,558,836 GBP2023-08-31
333,326 GBP2022-08-31
Equity
8,551,523 GBP2024-08-31
7,207,776 GBP2023-08-31
831,326 GBP2022-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,343,747 GBP2023-09-01 ~ 2024-08-31
6,225,510 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,343,747 GBP2023-09-01 ~ 2024-08-31
6,225,510 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
1,343,747 GBP2023-09-01 ~ 2024-08-31
6,225,510 GBP2022-09-01 ~ 2023-08-31
Issue of Equity Instruments
Called up share capital
150,940 GBP2022-09-01 ~ 2023-08-31
Issue of Equity Instruments
150,940 GBP2022-09-01 ~ 2023-08-31
Equity - Income/Expense Recognised Directly
Called up share capital
150,940 GBP2022-09-01 ~ 2023-08-31
Equity - Income/Expense Recognised Directly
150,940 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
677,287 GBP2023-09-01 ~ 2024-08-31
445,828 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
10.002023-09-01 ~ 2024-08-31
Tools/Equipment for furniture and fittings
25.002023-09-01 ~ 2024-08-31
Motor vehicles
25.002023-09-01 ~ 2024-08-31
Wages/Salaries
8,210,662 GBP2023-09-01 ~ 2024-08-31
3,892,839 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,630,207 GBP2024-08-31
4,801,125 GBP2023-08-31
Tools/Equipment for furniture and fittings
958,242 GBP2024-08-31
675,350 GBP2023-08-31
Motor vehicles
619,498 GBP2024-08-31
330,533 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
7,207,947 GBP2024-08-31
5,807,008 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,430,438 GBP2024-08-31
1,968,313 GBP2023-08-31
Tools/Equipment for furniture and fittings
610,131 GBP2024-08-31
496,110 GBP2023-08-31
Motor vehicles
234,779 GBP2024-08-31
133,638 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,275,348 GBP2024-08-31
2,598,061 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
462,125 GBP2023-09-01 ~ 2024-08-31
Tools/Equipment for furniture and fittings
114,021 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
101,141 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
677,287 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
3,199,769 GBP2024-08-31
2,832,812 GBP2023-08-31
Tools/Equipment for furniture and fittings
348,111 GBP2024-08-31
179,240 GBP2023-08-31
Motor vehicles
384,719 GBP2024-08-31
196,895 GBP2023-08-31
Finished Goods
4,021,216 GBP2024-08-31
2,283,537 GBP2023-08-31
Trade Debtors/Trade Receivables
3,767,248 GBP2024-08-31
4,356,477 GBP2023-08-31
Prepayments/Accrued Income
213,339 GBP2024-08-31
134,059 GBP2023-08-31
Other Debtors
625,540 GBP2024-08-31
175,940 GBP2023-08-31
Trade Creditors/Trade Payables
Amounts falling due within one year
2,699,313 GBP2024-08-31
2,044,412 GBP2023-08-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
720,868 GBP2024-08-31
652,119 GBP2023-08-31
Corporation Tax Payable
Amounts falling due within one year
-3,870 GBP2023-08-31
Other Taxation & Social Security Payable
Amounts falling due within one year
323,509 GBP2024-08-31
705,550 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
46,240 GBP2023-08-31
Other Creditors
Amounts falling due within one year
5,527,538 GBP2024-08-31
269,044 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
10,193 GBP2024-08-31
15,873 GBP2023-08-31
Par Value of Share
Class 1 ordinary share
1 shares2023-09-01 ~ 2024-08-31