Distribution Costs
-10,461,507 GBP2023-08-01 ~ 2024-07-31
-11,279,809 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-1,336,033 GBP2023-08-01 ~ 2024-07-31
-1,351,893 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
5,012 GBP2023-08-01 ~ 2024-07-31
2,102 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
1,771,113 GBP2023-08-01 ~ 2024-07-31
522,391 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
2,147,843 GBP2023-08-01 ~ 2024-07-31
474,189 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
3,142,244 GBP2024-07-31
4,204,097 GBP2023-07-31
Fixed Assets - Investments
358,602 GBP2024-07-31
333,530 GBP2023-07-31
Fixed Assets
3,500,846 GBP2024-07-31
4,537,627 GBP2023-07-31
Debtors
6,196,132 GBP2024-07-31
3,873,198 GBP2023-07-31
Cash at bank and in hand
2,117,258 GBP2024-07-31
2,063,747 GBP2023-07-31
Current Assets
8,313,390 GBP2024-07-31
5,936,945 GBP2023-07-31
Net Current Assets/Liabilities
6,036,720 GBP2024-07-31
3,715,402 GBP2023-07-31
Total Assets Less Current Liabilities
9,537,566 GBP2024-07-31
8,253,029 GBP2023-07-31
Net Assets/Liabilities
8,183,622 GBP2024-07-31
6,407,779 GBP2023-07-31
Equity
Called up share capital
100 GBP2024-07-31
100 GBP2023-07-31
100 GBP2022-07-31
Retained earnings (accumulated losses)
8,183,522 GBP2024-07-31
6,407,679 GBP2023-07-31
6,213,490 GBP2022-07-31
Equity
8,183,622 GBP2024-07-31
6,407,779 GBP2023-07-31
6,213,590 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
2,147,843 GBP2023-08-01 ~ 2024-07-31
474,189 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-280,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-372,000 GBP2023-08-01 ~ 2024-07-31
Audit Fees/Expenses
5,000 GBP2023-08-01 ~ 2024-07-31
5,000 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
892023-08-01 ~ 2024-07-31
882022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
213,121 GBP2023-08-01 ~ 2024-07-31
212,490 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
425,078 GBP2023-08-01 ~ 2024-07-31
415,338 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-416,614 GBP2023-08-01 ~ 2024-07-31
48,202 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,102,703 GBP2023-07-31
Plant and equipment
465,848 GBP2024-07-31
317,248 GBP2023-07-31
Furniture and fittings
88,378 GBP2024-07-31
87,563 GBP2023-07-31
Motor vehicles
3,130,288 GBP2024-07-31
2,898,038 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
5,411,370 GBP2024-07-31
6,405,552 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
0 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-492,750 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-1,868,597 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,726,856 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
180,625 GBP2023-07-31
Plant and equipment
224,233 GBP2024-07-31
163,830 GBP2023-07-31
Furniture and fittings
82,685 GBP2024-07-31
80,261 GBP2023-07-31
Motor vehicles
1,829,597 GBP2024-07-31
1,776,739 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,269,126 GBP2024-07-31
2,201,455 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
60,403 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
2,424 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
483,637 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
581,001 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
0 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-430,779 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-513,330 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,594,245 GBP2024-07-31
2,922,078 GBP2023-07-31
Plant and equipment
241,615 GBP2024-07-31
153,418 GBP2023-07-31
Furniture and fittings
5,693 GBP2024-07-31
7,302 GBP2023-07-31
Motor vehicles
1,300,691 GBP2024-07-31
1,121,299 GBP2023-07-31
Other Investments Other Than Loans
Non-current
358,602 GBP2024-07-31
333,530 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
1,996,360 GBP2024-07-31
1,946,265 GBP2023-07-31
Other Debtors
Current
3,932,352 GBP2024-07-31
1,678,773 GBP2023-07-31
Prepayments/Accrued Income
Current
267,420 GBP2024-07-31
248,160 GBP2023-07-31
Debtors
Current, Amounts falling due within one year
6,196,132 GBP2024-07-31
Amounts falling due within one year, Current
3,873,198 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
333,642 GBP2024-07-31
422,408 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
457,394 GBP2024-07-31
225,800 GBP2023-07-31
Trade Creditors/Trade Payables
Current
914,570 GBP2024-07-31
1,046,431 GBP2023-07-31
Corporation Tax Payable
Current
39,884 GBP2024-07-31
0 GBP2023-07-31
Other Taxation & Social Security Payable
Current
351,193 GBP2024-07-31
336,917 GBP2023-07-31
Other Creditors
Current
144,305 GBP2024-07-31
144,305 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
10,000 GBP2024-07-31
20,000 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
204,888 GBP2024-07-31
617,464 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
839,380 GBP2024-07-31
501,496 GBP2023-07-31
Bank Borrowings
538,525 GBP2024-07-31
1,039,872 GBP2023-07-31
Bank Overdrafts
5 GBP2024-07-31
-5 GBP2024-07-31
0 GBP2023-07-31
Total Borrowings
538,530 GBP2024-07-31
1,039,872 GBP2023-07-31
Current
333,642 GBP2024-07-31
422,408 GBP2023-07-31
Non-current
204,888 GBP2024-07-31
617,464 GBP2023-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
457,394 GBP2024-07-31
225,800 GBP2023-07-31
Minimum gross finance lease payments owing
1,296,774 GBP2024-07-31
727,296 GBP2023-07-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-07-31
100 shares2023-07-31