Distribution Costs
-11,279,809 GBP2022-08-01 ~ 2023-07-31
-12,078,634 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
-1,351,893 GBP2022-08-01 ~ 2023-07-31
-1,492,302 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
2,102 GBP2022-08-01 ~ 2023-07-31
1,187 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
522,391 GBP2022-08-01 ~ 2023-07-31
981,439 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
474,189 GBP2022-08-01 ~ 2023-07-31
288,122 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
4,204,097 GBP2023-07-31
3,984,900 GBP2022-07-31
Fixed Assets - Investments
333,530 GBP2023-07-31
342,833 GBP2022-07-31
Fixed Assets
4,537,627 GBP2023-07-31
4,327,733 GBP2022-07-31
Debtors
3,873,198 GBP2023-07-31
3,845,313 GBP2022-07-31
Cash at bank and in hand
2,063,747 GBP2023-07-31
1,867,565 GBP2022-07-31
Current Assets
5,936,945 GBP2023-07-31
5,712,878 GBP2022-07-31
Net Current Assets/Liabilities
3,715,402 GBP2023-07-31
3,737,973 GBP2022-07-31
Total Assets Less Current Liabilities
8,253,029 GBP2023-07-31
8,065,706 GBP2022-07-31
Net Assets/Liabilities
6,407,779 GBP2023-07-31
6,213,590 GBP2022-07-31
Equity
Called up share capital
100 GBP2023-07-31
100 GBP2022-07-31
100 GBP2021-07-31
Retained earnings (accumulated losses)
6,407,679 GBP2023-07-31
6,213,490 GBP2022-07-31
6,225,368 GBP2021-07-31
Equity
6,407,779 GBP2023-07-31
6,213,590 GBP2022-07-31
6,225,468 GBP2021-07-31
Profit/Loss
Retained earnings (accumulated losses)
474,189 GBP2022-08-01 ~ 2023-07-31
288,122 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
-280,000 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
5,000 GBP2022-08-01 ~ 2023-07-31
5,000 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
882022-08-01 ~ 2023-07-31
822021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
212,490 GBP2022-08-01 ~ 2023-07-31
128,553 GBP2021-08-01 ~ 2022-07-31
Director Remuneration
415,338 GBP2022-08-01 ~ 2023-07-31
187,675 GBP2021-08-01 ~ 2022-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
48,202 GBP2022-08-01 ~ 2023-07-31
556,253 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,102,703 GBP2023-07-31
3,102,703 GBP2022-07-31
Plant and equipment
317,248 GBP2023-07-31
223,298 GBP2022-07-31
Furniture and fittings
87,563 GBP2023-07-31
85,893 GBP2022-07-31
Motor vehicles
2,898,038 GBP2023-07-31
2,297,163 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
6,405,552 GBP2023-07-31
5,709,057 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
180,625 GBP2023-07-31
118,571 GBP2022-07-31
Plant and equipment
163,830 GBP2023-07-31
125,476 GBP2022-07-31
Furniture and fittings
80,261 GBP2023-07-31
77,138 GBP2022-07-31
Motor vehicles
1,776,739 GBP2023-07-31
1,402,972 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,201,455 GBP2023-07-31
1,724,157 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
62,054 GBP2022-08-01 ~ 2023-07-31
Plant and equipment
38,354 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
3,123 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
373,767 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
477,298 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,922,078 GBP2023-07-31
2,984,132 GBP2022-07-31
Plant and equipment
153,418 GBP2023-07-31
97,822 GBP2022-07-31
Furniture and fittings
7,302 GBP2023-07-31
8,755 GBP2022-07-31
Motor vehicles
1,121,299 GBP2023-07-31
894,191 GBP2022-07-31
Other Investments Other Than Loans
Non-current
333,530 GBP2023-07-31
342,833 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
1,946,265 GBP2023-07-31
2,091,433 GBP2022-07-31
Other Debtors
Current
1,678,773 GBP2023-07-31
1,701,489 GBP2022-07-31
Prepayments/Accrued Income
Current
248,160 GBP2023-07-31
52,391 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
3,873,198 GBP2023-07-31
3,845,313 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
422,408 GBP2023-07-31
217,810 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
225,800 GBP2023-07-31
194,843 GBP2022-07-31
Trade Creditors/Trade Payables
Current
1,046,431 GBP2023-07-31
915,693 GBP2022-07-31
Corporation Tax Payable
Current
0 GBP2023-07-31
137,064 GBP2022-07-31
Other Taxation & Social Security Payable
Current
336,917 GBP2023-07-31
323,758 GBP2022-07-31
Other Creditors
Current
144,305 GBP2023-07-31
144,305 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
20,000 GBP2023-07-31
15,750 GBP2022-07-31
Bank Borrowings/Overdrafts
Non-current
617,464 GBP2023-07-31
718,266 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
501,496 GBP2023-07-31
455,762 GBP2022-07-31
Bank Borrowings
1,039,872 GBP2023-07-31
871,191 GBP2022-07-31
Bank Overdrafts
0 GBP2023-07-31
64,885 GBP2022-07-31
-64,885 GBP2022-07-31
Total Borrowings
1,039,872 GBP2023-07-31
936,076 GBP2022-07-31
Current
422,408 GBP2023-07-31
217,810 GBP2022-07-31
Non-current
617,464 GBP2023-07-31
718,266 GBP2022-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
225,800 GBP2023-07-31
194,844 GBP2022-07-31
Minimum gross finance lease payments owing
727,296 GBP2023-07-31
650,605 GBP2022-07-31