Cost of Sales
-34,811,503 GBP2024-01-01 ~ 2024-12-31
-15,679,337 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,134,435 GBP2024-01-01 ~ 2024-12-31
-2,555,010 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,578 GBP2024-01-01 ~ 2024-12-31
-6,271 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
27,293,366 GBP2024-01-01 ~ 2024-12-31
10,458,342 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
20,493,757 GBP2024-01-01 ~ 2024-12-31
7,926,711 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
7,454,633 GBP2024-12-31
6,544,542 GBP2023-12-31
Debtors
27,572,132 GBP2024-12-31
9,686,200 GBP2023-12-31
Cash at bank and in hand
2,491,541 GBP2024-12-31
2,919,085 GBP2023-12-31
Current Assets
39,361,263 GBP2024-12-31
19,971,905 GBP2023-12-31
Creditors
Current
-5,617,494 GBP2024-12-31
-3,553,384 GBP2023-12-31
Net Current Assets/Liabilities
33,743,769 GBP2024-12-31
16,418,521 GBP2023-12-31
Total Assets Less Current Liabilities
41,198,402 GBP2024-12-31
22,963,063 GBP2023-12-31
Creditors
Non-current
-3,388 GBP2024-12-31
-3,880 GBP2023-12-31
Net Assets/Liabilities
40,593,678 GBP2024-12-31
22,623,971 GBP2023-12-31
Equity
Called up share capital
2,285,000 GBP2024-12-31
2,285,000 GBP2023-12-31
2,285,000 GBP2022-12-31
Share premium
745,303 GBP2024-12-31
745,303 GBP2023-12-31
745,303 GBP2022-12-31
Retained earnings (accumulated losses)
37,563,375 GBP2024-12-31
19,593,668 GBP2023-12-31
13,399,157 GBP2022-12-31
Equity
40,593,678 GBP2024-12-31
22,623,971 GBP2023-12-31
16,429,460 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,732,200 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,524,050 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
11,500 GBP2024-01-01 ~ 2024-12-31
11,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
652024-01-01 ~ 2024-12-31
492023-01-01 ~ 2023-12-31
Wages/Salaries
2,431,177 GBP2024-01-01 ~ 2024-12-31
1,852,964 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
131,702 GBP2024-01-01 ~ 2024-12-31
95,223 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,810,534 GBP2024-01-01 ~ 2024-12-31
2,136,459 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
354,890 GBP2024-01-01 ~ 2024-12-31
338,272 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
266,124 GBP2024-01-01 ~ 2024-12-31
-20,391 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
2,689,649 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,689,649 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
6,607,684 GBP2023-12-31
Plant and equipment
7,397,262 GBP2024-12-31
6,529,782 GBP2023-12-31
Furniture and fittings
4,140,849 GBP2024-12-31
3,667,571 GBP2023-12-31
Motor vehicles
6,750 GBP2024-12-31
6,750 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
18,792,229 GBP2024-12-31
16,811,787 GBP2023-12-31
Land and buildings, Owned/Freehold
7,247,368 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,917,803 GBP2024-12-31
4,604,253 GBP2023-12-31
Furniture and fittings
3,131,262 GBP2024-12-31
2,655,105 GBP2023-12-31
Motor vehicles
6,750 GBP2024-12-31
6,554 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,337,596 GBP2024-12-31
10,267,245 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
280,448 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
313,550 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
476,157 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
196 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,070,351 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
3,281,781 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,965,587 GBP2024-12-31
Plant and equipment
2,479,459 GBP2024-12-31
1,925,529 GBP2023-12-31
Furniture and fittings
1,009,587 GBP2024-12-31
1,012,466 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
196 GBP2023-12-31
Owned/Freehold, Land and buildings
3,606,351 GBP2023-12-31
Finished Goods/Goods for Resale
2,771,915 GBP2024-12-31
4,070,103 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
25,366,242 GBP2024-12-31
9,349,646 GBP2023-12-31
Other Debtors
Current
201,899 GBP2024-12-31
178,559 GBP2023-12-31
Prepayments/Accrued Income
Current
2,003,991 GBP2024-12-31
157,995 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,337,278 GBP2024-12-31
2,010,039 GBP2023-12-31
Corporation Tax Payable
Current
378,180 GBP2024-12-31
1,273,265 GBP2023-12-31
Other Taxation & Social Security Payable
Current
59,816 GBP2024-12-31
41,002 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
842,220 GBP2024-12-31
229,078 GBP2023-12-31
Amounts received in advance for goods or services to be provided in the future
3,388 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,285,000 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Equity
Called up share capital
2,285,000 GBP2024-12-31
2,285,000 GBP2023-12-31