Cost of Sales
-15,679,337 GBP2023-01-01 ~ 2023-12-31
-8,727,361 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,555,010 GBP2023-01-01 ~ 2023-12-31
-2,538,817 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
-6,271 GBP2023-01-01 ~ 2023-12-31
8,868 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
10,458,342 GBP2023-01-01 ~ 2023-12-31
4,942,205 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
7,926,711 GBP2023-01-01 ~ 2023-12-31
4,016,004 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
6,544,542 GBP2023-12-31
5,337,671 GBP2022-12-31
Debtors
9,686,200 GBP2023-12-31
5,669,848 GBP2022-12-31
Cash at bank and in hand
2,919,085 GBP2023-12-31
2,139,628 GBP2022-12-31
Current Assets
19,971,905 GBP2023-12-31
15,019,501 GBP2022-12-31
Creditors
Current
-3,553,384 GBP2023-12-31
-3,653,082 GBP2022-12-31
Net Current Assets/Liabilities
16,418,521 GBP2023-12-31
11,366,419 GBP2022-12-31
Total Assets Less Current Liabilities
22,963,063 GBP2023-12-31
16,704,090 GBP2022-12-31
Creditors
Non-current
-3,880 GBP2023-12-31
-4,372 GBP2022-12-31
Net Assets/Liabilities
22,623,971 GBP2023-12-31
16,429,460 GBP2022-12-31
Equity
Called up share capital
2,285,000 GBP2023-12-31
2,285,000 GBP2022-12-31
2,285,000 GBP2021-12-31
Share premium
745,303 GBP2023-12-31
745,303 GBP2022-12-31
745,303 GBP2021-12-31
Retained earnings (accumulated losses)
19,593,668 GBP2023-12-31
13,399,157 GBP2022-12-31
11,372,671 GBP2021-12-31
Equity
22,623,971 GBP2023-12-31
16,429,460 GBP2022-12-31
14,402,974 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,989,518 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,732,200 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
11,500 GBP2023-01-01 ~ 2023-12-31
11,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
492023-01-01 ~ 2023-12-31
402022-01-01 ~ 2022-12-31
Wages/Salaries
1,852,964 GBP2023-01-01 ~ 2023-12-31
1,445,498 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
95,223 GBP2023-01-01 ~ 2023-12-31
70,110 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,136,459 GBP2023-01-01 ~ 2023-12-31
1,693,767 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
338,272 GBP2023-01-01 ~ 2023-12-31
316,656 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-20,391 GBP2023-01-01 ~ 2023-12-31
-18,053 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
2,689,649 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,689,649 GBP2022-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
6,607,684 GBP2023-12-31
5,552,918 GBP2022-12-31
Plant and equipment
6,529,782 GBP2023-12-31
5,661,194 GBP2022-12-31
Furniture and fittings
3,667,571 GBP2023-12-31
3,457,165 GBP2022-12-31
Motor vehicles
6,750 GBP2023-12-31
6,750 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
16,811,787 GBP2023-12-31
14,678,027 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
3,001,333 GBP2023-12-31
2,763,464 GBP2022-12-31
Plant and equipment
4,604,253 GBP2023-12-31
4,360,719 GBP2022-12-31
Furniture and fittings
2,655,105 GBP2023-12-31
2,210,975 GBP2022-12-31
Motor vehicles
6,554 GBP2023-12-31
5,198 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,267,245 GBP2023-12-31
9,340,356 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
237,869 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
243,534 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
444,130 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
1,356 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
926,889 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,606,351 GBP2023-12-31
2,789,454 GBP2022-12-31
Plant and equipment
1,925,529 GBP2023-12-31
1,300,475 GBP2022-12-31
Furniture and fittings
1,012,466 GBP2023-12-31
1,246,190 GBP2022-12-31
Motor vehicles
196 GBP2023-12-31
1,552 GBP2022-12-31
Finished Goods/Goods for Resale
4,070,103 GBP2023-12-31
1,976,691 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
9,349,646 GBP2023-12-31
5,423,080 GBP2022-12-31
Other Debtors
Current
178,559 GBP2023-12-31
105,849 GBP2022-12-31
Prepayments/Accrued Income
Current
157,995 GBP2023-12-31
140,919 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,010,039 GBP2023-12-31
3,071,317 GBP2022-12-31
Corporation Tax Payable
Current
1,273,265 GBP2023-12-31
365,282 GBP2022-12-31
Other Taxation & Social Security Payable
Current
41,002 GBP2023-12-31
31,854 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
229,078 GBP2023-12-31
184,629 GBP2022-12-31
Amounts received in advance for goods or services to be provided in the future
3,880 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,285,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Equity
Called up share capital
2,285,000 GBP2023-12-31
2,285,000 GBP2022-12-31