Average Number of Employees
382023-12-01 ~ 2024-11-30
382022-12-01 ~ 2023-11-30
Turnover/Revenue
11,096,599 GBP2023-12-01 ~ 2024-11-30
18,408,715 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
-9,064,194 GBP2023-12-01 ~ 2024-11-30
-16,796,879 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
2,032,405 GBP2023-12-01 ~ 2024-11-30
1,611,836 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-702,448 GBP2023-12-01 ~ 2024-11-30
-599,596 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
1,332,919 GBP2023-12-01 ~ 2024-11-30
1,013,740 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
184 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
1,330,019 GBP2023-12-01 ~ 2024-11-30
1,010,555 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
986,406 GBP2023-12-01 ~ 2024-11-30
750,466 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
399,365 GBP2024-11-30
495,094 GBP2023-11-30
Fixed Assets
399,365 GBP2024-11-30
495,094 GBP2023-11-30
Total Inventories
18,000 GBP2024-11-30
18,000 GBP2023-11-30
Debtors
Non-current
1,890,876 GBP2024-11-30
475,024 GBP2023-11-30
Current
5,281,601 GBP2024-11-30
5,053,089 GBP2023-11-30
Cash at bank and in hand
1,720,336 GBP2024-11-30
1,451,012 GBP2023-11-30
Current Assets
8,910,813 GBP2024-11-30
6,997,125 GBP2023-11-30
Creditors
Current, Amounts falling due within one year
-4,979,160 GBP2024-11-30
-4,125,143 GBP2023-11-30
Net Current Assets/Liabilities
3,931,653 GBP2024-11-30
2,871,982 GBP2023-11-30
Total Assets Less Current Liabilities
4,331,018 GBP2024-11-30
3,367,076 GBP2023-11-30
Creditors
Non-current, Amounts falling due after one year
-7,250 GBP2024-11-30
-29,714 GBP2023-11-30
Net Assets/Liabilities
4,323,768 GBP2024-11-30
3,337,362 GBP2023-11-30
Equity
Called up share capital
24,000 GBP2024-11-30
24,000 GBP2023-11-30
24,000 GBP2022-12-01
Retained earnings (accumulated losses)
4,299,768 GBP2024-11-30
3,313,362 GBP2023-11-30
2,562,896 GBP2022-12-01
Equity
4,323,768 GBP2024-11-30
3,337,362 GBP2023-11-30
2,586,896 GBP2022-12-01
Profit/Loss
Retained earnings (accumulated losses)
986,406 GBP2023-12-01 ~ 2024-11-30
750,466 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
108,866 GBP2023-12-01 ~ 2024-11-30
141,284 GBP2022-12-01 ~ 2023-11-30
Cash and Cash Equivalents
1,720,336 GBP2024-11-30
1,445,963 GBP2023-11-30
1,247,322 GBP2022-12-01
Bank Overdrafts
-5,049 GBP2023-11-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-12-01 ~ 2024-11-30
Motor vehicles
202023-12-01 ~ 2024-11-30
Furniture and fittings
152023-12-01 ~ 2024-11-30
Audit Fees/Expenses
11,150 GBP2023-12-01 ~ 2024-11-30
10,900 GBP2022-12-01 ~ 2023-11-30
Expenses related to depreciation, amortization, and impairment of assets
99,823 GBP2023-12-01 ~ 2024-11-30
129,432 GBP2022-12-01 ~ 2023-11-30
Wages/Salaries
1,320,488 GBP2023-12-01 ~ 2024-11-30
1,149,894 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
112,154 GBP2023-12-01 ~ 2024-11-30
94,461 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
1,449,103 GBP2023-12-01 ~ 2024-11-30
1,256,908 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
121,574 GBP2023-12-01 ~ 2024-11-30
92,789 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
273,344 GBP2023-12-01 ~ 2024-11-30
240,248 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
332,505 GBP2023-12-01 ~ 2024-11-30
232,428 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,220,193 GBP2024-11-30
2,375,986 GBP2023-11-30
Motor vehicles
522,628 GBP2024-11-30
455,773 GBP2023-11-30
Furniture and fittings
38,839 GBP2024-11-30
38,839 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
2,781,660 GBP2024-11-30
2,870,598 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-208,743 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-12,510 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals
-221,253 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,138,931 GBP2023-11-30
Motor vehicles
228,208 GBP2023-11-30
Furniture and fittings
8,365 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,375,504 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
108,866 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-93,665 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-8,410 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-102,075 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,088,997 GBP2024-11-30
Motor vehicles
280,362 GBP2024-11-30
Furniture and fittings
12,936 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,382,295 GBP2024-11-30
Property, Plant & Equipment
Plant and equipment
131,196 GBP2024-11-30
237,055 GBP2023-11-30
Motor vehicles
242,266 GBP2024-11-30
227,565 GBP2023-11-30
Furniture and fittings
25,903 GBP2024-11-30
30,474 GBP2023-11-30
Plant and equipment, Under hire purchased contracts or finance leases
19,696 GBP2024-11-30
Under hire purchased contracts or finance leases, Plant and equipment
26,262 GBP2023-11-30
Under hire purchased contracts or finance leases, Motor vehicles
9,912 GBP2024-11-30
Motor vehicles, Under hire purchased contracts or finance leases
12,390 GBP2023-11-30
Under hire purchased contracts or finance leases
29,608 GBP2024-11-30
38,652 GBP2023-11-30
Finished Goods/Goods for Resale
18,000 GBP2024-11-30
18,000 GBP2023-11-30
Other Debtors
Non-current
1,689,196 GBP2024-11-30
Trade Debtors/Trade Receivables
Current
4,409,065 GBP2024-11-30
4,679,106 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
119,019 GBP2024-11-30
119,019 GBP2023-11-30
Other Debtors
Current
137,403 GBP2024-11-30
148,625 GBP2023-11-30
Prepayments/Accrued Income
Current
155,023 GBP2024-11-30
106,339 GBP2023-11-30
Bank Overdrafts
Current
5,049 GBP2023-11-30
Bank Borrowings
Current
10,000 GBP2024-11-30
10,000 GBP2023-11-30
Trade Creditors/Trade Payables
Current
1,871,121 GBP2024-11-30
2,086,521 GBP2023-11-30
Corporation Tax Payable
Current
51,744 GBP2024-11-30
19,758 GBP2023-11-30
Taxation/Social Security Payable
Current
143,299 GBP2024-11-30
242,519 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
12,373 GBP2024-11-30
18,590 GBP2023-11-30
Other Creditors
Current
2,702,758 GBP2024-11-30
1,544,094 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
187,865 GBP2024-11-30
198,612 GBP2023-11-30
Creditors
Current
4,979,160 GBP2024-11-30
4,125,143 GBP2023-11-30
Bank Borrowings
Non-current
7,250 GBP2024-11-30
17,281 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
12,433 GBP2023-11-30
Creditors
Non-current
7,250 GBP2024-11-30
29,714 GBP2023-11-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-11-30
10,000 GBP2023-11-30
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-11-30
10,000 GBP2023-11-30
Total Borrowings
17,250 GBP2024-11-30
27,281 GBP2023-11-30
Minimum gross finance lease payments owing
12,373 GBP2024-11-30
31,023 GBP2023-11-30
Net Deferred Tax Liability/Asset
201,680 GBP2024-11-30
475,024 GBP2023-11-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-273,344 GBP2023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
24,000 shares2024-11-30
24,000 shares2023-11-30
Par Value of Share
Class 1 ordinary share
1.002023-12-01 ~ 2024-11-30