Property, Plant & Equipment
1,309,596 GBP2024-12-31
1,194,567 GBP2023-12-31
Total Inventories
407,010 GBP2024-12-31
199,807 GBP2023-12-31
Debtors
273,566 GBP2024-12-31
230,933 GBP2023-12-31
Cash at bank and in hand
16,421 GBP2024-12-31
159,614 GBP2023-12-31
Current Assets
696,997 GBP2024-12-31
590,354 GBP2023-12-31
Net Current Assets/Liabilities
331,774 GBP2024-12-31
351,196 GBP2023-12-31
Total Assets Less Current Liabilities
1,641,370 GBP2024-12-31
1,545,763 GBP2023-12-31
Net Assets/Liabilities
1,526,725 GBP2024-12-31
1,463,898 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Share premium
272,763 GBP2024-12-31
272,763 GBP2023-12-31
Retained earnings (accumulated losses)
1,253,862 GBP2024-12-31
1,191,035 GBP2023-12-31
Equity
1,526,725 GBP2024-12-31
1,463,898 GBP2023-12-31
Average Number of Employees
62024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,334,216 GBP2024-12-31
1,334,216 GBP2023-12-31
Plant and equipment
563,701 GBP2024-12-31
420,689 GBP2023-12-31
Furniture and fittings
170,811 GBP2024-12-31
128,741 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
282,253 GBP2024-12-31
262,827 GBP2023-12-31
Plant and equipment
383,739 GBP2024-12-31
340,139 GBP2023-12-31
Furniture and fittings
123,415 GBP2024-12-31
112,120 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
19,426 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
43,600 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
11,295 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,051,963 GBP2024-12-31
1,071,389 GBP2023-12-31
Plant and equipment
179,962 GBP2024-12-31
80,550 GBP2023-12-31
Furniture and fittings
47,396 GBP2024-12-31
16,621 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
38,921 GBP2024-12-31
29,358 GBP2023-12-31
Computers
44,381 GBP2024-12-31
42,034 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,152,030 GBP2024-12-31
1,955,038 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
16,344 GBP2024-12-31
12,493 GBP2023-12-31
Computers
36,683 GBP2024-12-31
32,892 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
842,434 GBP2024-12-31
760,471 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
3,851 GBP2024-01-01 ~ 2024-12-31
Computers
3,791 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
81,963 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
22,577 GBP2024-12-31
16,865 GBP2023-12-31
Computers
7,698 GBP2024-12-31
9,142 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
14,429 GBP2024-12-31
3,855 GBP2023-12-31
Other Debtors
Current
169,841 GBP2024-12-31
135,341 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
20,320 GBP2024-12-31
26,277 GBP2023-12-31
Prepayments/Accrued Income
Current
56,667 GBP2024-12-31
53,820 GBP2023-12-31
Prepayments
Current
12,309 GBP2024-12-31
11,640 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
273,566 GBP2024-12-31
230,933 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
224,392 GBP2024-12-31
41,523 GBP2023-12-31
Corporation Tax Payable
Current
20,758 GBP2024-12-31
58,214 GBP2023-12-31
Other Taxation & Social Security Payable
Current
2,216 GBP2024-12-31
1,635 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
93,662 GBP2024-12-31
106,688 GBP2023-12-31
Accrued Liabilities
Current
5,000 GBP2024-12-31
5,000 GBP2023-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
4,167 GBP2024-12-31
10,000 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
110,478 GBP2024-12-31
67,698 GBP2023-12-31