Property, Plant & Equipment
407,680 GBP2023-05-31
534,061 GBP2022-05-31
Debtors
1,891,348 GBP2023-05-31
1,620,138 GBP2022-05-31
Cash at bank and in hand
149,762 GBP2023-05-31
576,866 GBP2022-05-31
Current Assets
2,578,726 GBP2023-05-31
3,178,916 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-1,543,784 GBP2023-05-31
-2,290,102 GBP2022-05-31
Net Current Assets/Liabilities
1,034,942 GBP2023-05-31
888,814 GBP2022-05-31
Total Assets Less Current Liabilities
1,442,622 GBP2023-05-31
1,422,875 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-101,424 GBP2023-05-31
-230,173 GBP2022-05-31
Net Assets/Liabilities
1,293,171 GBP2023-05-31
1,137,463 GBP2022-05-31
Equity
Called up share capital
78,500 GBP2023-05-31
78,500 GBP2022-05-31
Share premium
113,600 GBP2023-05-31
113,600 GBP2022-05-31
Revaluation reserve
81,638 GBP2023-05-31
81,638 GBP2022-05-31
Retained earnings (accumulated losses)
1,019,433 GBP2023-05-31
863,725 GBP2022-05-31
Equity
1,293,171 GBP2023-05-31
1,137,463 GBP2022-05-31
Average Number of Employees
282022-06-01 ~ 2023-05-31
262021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
694,000 GBP2023-05-31
694,000 GBP2022-05-31
Plant and equipment
254,603 GBP2023-05-31
254,603 GBP2022-05-31
Furniture and fittings
218,029 GBP2023-05-31
218,029 GBP2022-05-31
Motor vehicles
320,965 GBP2023-05-31
377,185 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
1,487,597 GBP2023-05-31
1,543,817 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
0 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-56,220 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals
-56,220 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
478,428 GBP2023-05-31
450,672 GBP2022-05-31
Plant and equipment
196,219 GBP2023-05-31
173,218 GBP2022-05-31
Furniture and fittings
173,029 GBP2023-05-31
142,489 GBP2022-05-31
Motor vehicles
232,241 GBP2023-05-31
243,377 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,079,917 GBP2023-05-31
1,009,756 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
27,756 GBP2022-06-01 ~ 2023-05-31
Plant and equipment
23,001 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
30,540 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
45,084 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
126,381 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
0 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-56,220 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-56,220 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
215,572 GBP2023-05-31
243,328 GBP2022-05-31
Plant and equipment
58,384 GBP2023-05-31
81,385 GBP2022-05-31
Furniture and fittings
45,000 GBP2023-05-31
75,540 GBP2022-05-31
Motor vehicles
88,724 GBP2023-05-31
133,808 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
1,838,054 GBP2023-05-31
1,573,552 GBP2022-05-31
Other Debtors
Amounts falling due within one year
53,294 GBP2023-05-31
46,586 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
1,891,348 GBP2023-05-31
1,620,138 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2023-05-31
50,000 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
78,750 GBP2023-05-31
78,750 GBP2022-05-31
Trade Creditors/Trade Payables
Current
1,010,543 GBP2023-05-31
1,510,918 GBP2022-05-31
Corporation Tax Payable
Current
68,864 GBP2023-05-31
61,088 GBP2022-05-31
Other Taxation & Social Security Payable
Current
189,417 GBP2023-05-31
213,472 GBP2022-05-31
Other Creditors
Current
98,586 GBP2023-05-31
128,944 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
45,291 GBP2023-05-31
244,597 GBP2022-05-31
Creditors
Current
1,543,784 GBP2023-05-31
2,290,102 GBP2022-05-31
Bank Borrowings/Overdrafts
Non-current
100,000 GBP2023-05-31
150,000 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
1,424 GBP2023-05-31
80,173 GBP2022-05-31
Creditors
Non-current
101,424 GBP2023-05-31
230,173 GBP2022-05-31