Property, Plant & Equipment
253,544 GBP2025-03-31
345,040 GBP2024-03-31
Debtors
1,804,005 GBP2025-03-31
1,877,429 GBP2024-03-31
Cash at bank and in hand
245,540 GBP2025-03-31
362,750 GBP2024-03-31
Current Assets
2,726,446 GBP2025-03-31
2,849,998 GBP2024-03-31
Creditors
Amounts falling due within one year
-1,421,433 GBP2025-03-31
-1,709,949 GBP2024-03-31
Net Current Assets/Liabilities
1,305,013 GBP2025-03-31
1,140,049 GBP2024-03-31
Total Assets Less Current Liabilities
1,558,557 GBP2025-03-31
1,485,089 GBP2024-03-31
Creditors
Amounts falling due after one year
-8,334 GBP2025-03-31
-58,334 GBP2024-03-31
Net Assets/Liabilities
1,523,560 GBP2025-03-31
1,378,748 GBP2024-03-31
Equity
Called up share capital
78,500 GBP2025-03-31
78,500 GBP2024-03-31
Share premium
113,600 GBP2025-03-31
113,600 GBP2024-03-31
Revaluation reserve
81,638 GBP2025-03-31
81,638 GBP2024-03-31
Retained earnings (accumulated losses)
1,249,822 GBP2025-03-31
1,105,010 GBP2024-03-31
Equity
1,523,560 GBP2025-03-31
1,378,748 GBP2024-03-31
Average Number of Employees
252024-04-01 ~ 2025-03-31
262023-06-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
694,000 GBP2024-03-31
Plant and equipment
266,603 GBP2025-03-31
266,603 GBP2024-03-31
Furniture and fittings
218,029 GBP2025-03-31
218,029 GBP2024-03-31
Motor vehicles
351,044 GBP2025-03-31
330,210 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,529,676 GBP2025-03-31
1,508,842 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-9,166 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-9,166 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
694,000 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
501,558 GBP2024-03-31
Plant and equipment
235,633 GBP2025-03-31
214,230 GBP2024-03-31
Furniture and fittings
218,029 GBP2025-03-31
198,029 GBP2024-03-31
Motor vehicles
293,156 GBP2025-03-31
249,985 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,276,132 GBP2025-03-31
1,163,802 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
21,403 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
20,000 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
52,337 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
121,496 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-9,166 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,166 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
164,686 GBP2025-03-31
192,442 GBP2024-03-31
Plant and equipment
30,970 GBP2025-03-31
52,373 GBP2024-03-31
Furniture and fittings
0 GBP2025-03-31
20,000 GBP2024-03-31
Motor vehicles
57,888 GBP2025-03-31
80,225 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,782,772 GBP2025-03-31
1,860,352 GBP2024-03-31
Other Debtors
Current, Amounts falling due within one year
21,233 GBP2025-03-31
17,077 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
1,804,005 GBP2025-03-31
1,877,429 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2025-03-31
50,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2025-03-31
11,702 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,113,705 GBP2025-03-31
1,369,319 GBP2024-03-31
Corporation Tax Payable
Current
71,902 GBP2025-03-31
49,196 GBP2024-03-31
Other Taxation & Social Security Payable
Current
130,367 GBP2025-03-31
166,843 GBP2024-03-31
Other Creditors
Current
19,982 GBP2025-03-31
26,297 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
34,310 GBP2025-03-31
35,425 GBP2024-03-31
Creditors
Current
1,421,433 GBP2025-03-31
1,709,949 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
8,334 GBP2025-03-31
58,334 GBP2024-03-31