Property, Plant & Equipment
345,040 GBP2024-03-31
407,680 GBP2023-05-31
Debtors
1,877,429 GBP2024-03-31
1,891,348 GBP2023-05-31
Cash at bank and in hand
362,750 GBP2024-03-31
149,762 GBP2023-05-31
Current Assets
2,849,998 GBP2024-03-31
2,578,726 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-1,543,784 GBP2023-05-31
Net Current Assets/Liabilities
1,140,049 GBP2024-03-31
1,034,942 GBP2023-05-31
Total Assets Less Current Liabilities
1,485,089 GBP2024-03-31
1,442,622 GBP2023-05-31
Net Assets/Liabilities
1,378,748 GBP2024-03-31
1,293,171 GBP2023-05-31
Equity
Called up share capital
78,500 GBP2024-03-31
78,500 GBP2023-05-31
Share premium
113,600 GBP2024-03-31
113,600 GBP2023-05-31
Revaluation reserve
81,638 GBP2024-03-31
81,638 GBP2023-05-31
Retained earnings (accumulated losses)
1,105,010 GBP2024-03-31
1,019,433 GBP2023-05-31
Equity
1,378,748 GBP2024-03-31
1,293,171 GBP2023-05-31
Average Number of Employees
262023-06-01 ~ 2024-03-31
282022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
694,000 GBP2023-05-31
Plant and equipment
266,603 GBP2024-03-31
254,603 GBP2023-05-31
Furniture and fittings
218,029 GBP2024-03-31
218,029 GBP2023-05-31
Motor vehicles
330,210 GBP2024-03-31
320,965 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
1,508,842 GBP2024-03-31
1,487,597 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-06-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-06-01 ~ 2024-03-31
Motor vehicles
-28,105 GBP2023-06-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-28,105 GBP2023-06-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
694,000 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
214,230 GBP2024-03-31
196,219 GBP2023-05-31
Furniture and fittings
198,029 GBP2024-03-31
173,029 GBP2023-05-31
Motor vehicles
249,985 GBP2024-03-31
232,241 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,163,802 GBP2024-03-31
1,079,917 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
23,130 GBP2023-06-01 ~ 2024-03-31
Plant and equipment
18,011 GBP2023-06-01 ~ 2024-03-31
Furniture and fittings
25,000 GBP2023-06-01 ~ 2024-03-31
Motor vehicles
35,895 GBP2023-06-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
102,036 GBP2023-06-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-06-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-06-01 ~ 2024-03-31
Motor vehicles
-18,151 GBP2023-06-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-18,151 GBP2023-06-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
501,558 GBP2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
192,442 GBP2024-03-31
215,572 GBP2023-05-31
Plant and equipment
52,373 GBP2024-03-31
58,384 GBP2023-05-31
Furniture and fittings
20,000 GBP2024-03-31
45,000 GBP2023-05-31
Motor vehicles
80,225 GBP2024-03-31
88,724 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
1,860,352 GBP2024-03-31
1,838,054 GBP2023-05-31
Other Debtors
Amounts falling due within one year
17,077 GBP2024-03-31
53,294 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
1,877,429 GBP2024-03-31
Current, Amounts falling due within one year
1,891,348 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2024-03-31
50,000 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
11,702 GBP2024-03-31
78,750 GBP2023-05-31
Trade Creditors/Trade Payables
Current
1,369,319 GBP2024-03-31
1,010,543 GBP2023-05-31
Corporation Tax Payable
Current
49,196 GBP2024-03-31
68,864 GBP2023-05-31
Other Taxation & Social Security Payable
Current
166,843 GBP2024-03-31
189,417 GBP2023-05-31
Other Creditors
Current
26,297 GBP2024-03-31
98,586 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
35,425 GBP2024-03-31
45,291 GBP2023-05-31
Creditors
Current
1,709,949 GBP2024-03-31
1,543,784 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
58,334 GBP2024-03-31
100,000 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-03-31
1,424 GBP2023-05-31
Creditors
Non-current
58,334 GBP2024-03-31
101,424 GBP2023-05-31