Intangible Assets
Goodwill
25,991 GBP2023-09-30
31,774 GBP2022-09-30
Other
4,470 GBP2023-09-30
1,800 GBP2022-09-30
Intangible Assets
30,461 GBP2023-09-30
33,574 GBP2022-09-30
Property, Plant & Equipment
450,921 GBP2023-09-30
465,687 GBP2022-09-30
Fixed Assets - Investments
7,701 GBP2023-09-30
7,701 GBP2022-09-30
Fixed Assets
489,083 GBP2023-09-30
506,962 GBP2022-09-30
Debtors
418,474 GBP2023-09-30
325,230 GBP2022-09-30
Current assets - Investments
7,500 GBP2023-09-30
0 GBP2022-09-30
Cash at bank and in hand
1,123,565 GBP2023-09-30
867,438 GBP2022-09-30
Current Assets
1,549,539 GBP2023-09-30
1,192,668 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-1,117,226 GBP2023-09-30
-955,682 GBP2022-09-30
Net Current Assets/Liabilities
432,313 GBP2023-09-30
236,986 GBP2022-09-30
Total Assets Less Current Liabilities
921,396 GBP2023-09-30
743,948 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-143,713 GBP2023-09-30
-155,865 GBP2022-09-30
Net Assets/Liabilities
768,729 GBP2023-09-30
585,139 GBP2022-09-30
Equity
Called up share capital
15,002 GBP2023-09-30
15,002 GBP2022-09-30
Revaluation reserve
24,889 GBP2023-09-30
24,889 GBP2022-09-30
Retained earnings (accumulated losses)
728,838 GBP2023-09-30
545,248 GBP2022-09-30
Equity
768,729 GBP2023-09-30
585,139 GBP2022-09-30
Average Number of Employees
392022-10-01 ~ 2023-09-30
392021-10-01 ~ 2022-09-30
Director Remuneration
20,147 GBP2022-10-01 ~ 2023-09-30
20,297 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Goodwill
360,705 GBP2023-09-30
360,705 GBP2022-09-30
Intangible Assets - Gross Cost
365,505 GBP2023-09-30
362,505 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
334,714 GBP2023-09-30
328,931 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
335,044 GBP2023-09-30
328,931 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
5,783 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
6,113 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
464,074 GBP2023-09-30
464,074 GBP2022-09-30
Plant and equipment
132,191 GBP2023-09-30
131,231 GBP2022-09-30
Computers
121,095 GBP2023-09-30
117,461 GBP2022-09-30
Motor vehicles
31,890 GBP2023-09-30
31,890 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
749,250 GBP2023-09-30
744,656 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
51,401 GBP2023-09-30
42,119 GBP2022-09-30
Plant and equipment
112,370 GBP2023-09-30
106,440 GBP2022-09-30
Computers
102,748 GBP2023-09-30
98,624 GBP2022-09-30
Motor vehicles
31,810 GBP2023-09-30
31,786 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
298,329 GBP2023-09-30
278,969 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
9,282 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
5,930 GBP2022-10-01 ~ 2023-09-30
Computers
4,124 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
24 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,360 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
412,673 GBP2023-09-30
421,955 GBP2022-09-30
Plant and equipment
19,821 GBP2023-09-30
24,791 GBP2022-09-30
Computers
18,347 GBP2023-09-30
18,837 GBP2022-09-30
Motor vehicles
80 GBP2023-09-30
104 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
409,049 GBP2023-09-30
315,805 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
12,015 GBP2023-09-30
17,733 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
4,113 GBP2023-09-30
4,113 GBP2022-09-30
Trade Creditors/Trade Payables
Current
987,147 GBP2023-09-30
851,514 GBP2022-09-30
Corporation Tax Payable
Current
89,443 GBP2023-09-30
59,757 GBP2022-09-30
Other Taxation & Social Security Payable
Current
14,949 GBP2023-09-30
13,662 GBP2022-09-30
Other Creditors
Current
9,559 GBP2023-09-30
8,903 GBP2022-09-30
Creditors
Current
1,117,226 GBP2023-09-30
955,682 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
140,945 GBP2023-09-30
149,794 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
2,768 GBP2023-09-30
6,071 GBP2022-09-30
Creditors
Non-current
143,713 GBP2023-09-30
155,865 GBP2022-09-30
Bank Borrowings
152,960 GBP2023-09-30
167,527 GBP2022-09-30
Total Borrowings
Current
12,015 GBP2023-09-30
17,733 GBP2022-09-30
Non-current
140,945 GBP2023-09-30
149,794 GBP2022-09-30