Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
392020-01-01 ~ 2020-12-31
362019-01-01 ~ 2019-12-31
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Turnover/Revenue
10,804,322 GBP2020-01-01 ~ 2020-12-31
10,444,828 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-9,013,875 GBP2020-01-01 ~ 2020-12-31
-8,558,841 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
1,790,447 GBP2020-01-01 ~ 2020-12-31
1,885,987 GBP2019-01-01 ~ 2019-12-31
Distribution Costs
-856,988 GBP2020-01-01 ~ 2020-12-31
-882,646 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-443,409 GBP2020-01-01 ~ 2020-12-31
-366,705 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
541,054 GBP2020-01-01 ~ 2020-12-31
663,107 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,294 GBP2020-01-01 ~ 2020-12-31
2,577 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
-15,467 GBP2020-01-01 ~ 2020-12-31
-9,622 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
526,881 GBP2020-01-01 ~ 2020-12-31
656,062 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
424,112 GBP2020-01-01 ~ 2020-12-31
550,294 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
424,112 GBP2020-01-01 ~ 2020-12-31
550,294 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
1,038,113 GBP2020-12-31
1,004,412 GBP2019-12-31
Investment Property
411,000 GBP2020-12-31
411,000 GBP2019-12-31
Fixed Assets
1,449,113 GBP2020-12-31
1,415,412 GBP2019-12-31
Total Inventories
1,159,175 GBP2020-12-31
967,008 GBP2019-12-31
Debtors
Current
2,818,057 GBP2020-12-31
2,387,370 GBP2019-12-31
Cash at bank and in hand
1,407,869 GBP2020-12-31
1,241,108 GBP2019-12-31
Current Assets
5,385,101 GBP2020-12-31
4,595,486 GBP2019-12-31
Net Current Assets/Liabilities
3,623,287 GBP2020-12-31
3,278,810 GBP2019-12-31
Total Assets Less Current Liabilities
5,072,400 GBP2020-12-31
4,694,222 GBP2019-12-31
Net Assets/Liabilities
5,037,207 GBP2020-12-31
4,668,095 GBP2019-12-31
Equity
Called up share capital
4 GBP2020-12-31
4 GBP2019-12-31
4 GBP2018-12-31
Retained earnings (accumulated losses)
5,037,203 GBP2020-12-31
4,668,091 GBP2019-12-31
4,275,282 GBP2018-12-31
Equity
5,037,207 GBP2020-12-31
4,668,095 GBP2019-12-31
4,275,286 GBP2018-12-31
Dividends Paid
Retained earnings (accumulated losses)
-55,000 GBP2020-01-01 ~ 2020-12-31
-157,485 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-55,000 GBP2020-01-01 ~ 2020-12-31
-157,485 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
424,112 GBP2020-01-01 ~ 2020-12-31
550,294 GBP2019-01-01 ~ 2019-12-31
Director Remuneration
16,250 GBP2020-01-01 ~ 2020-12-31
16,202 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
103,854 GBP2020-01-01 ~ 2020-12-31
113,425 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
93,703 GBP2020-01-01 ~ 2020-12-31
134,386 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
100,107 GBP2020-01-01 ~ 2020-12-31
124,652 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
890,910 GBP2020-12-31
890,910 GBP2019-12-31
Plant and equipment
264,603 GBP2020-12-31
264,603 GBP2019-12-31
Furniture and fittings
81,214 GBP2020-12-31
74,644 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
38,025 GBP2020-12-31
38,025 GBP2019-12-31
Plant and equipment
245,716 GBP2020-12-31
221,598 GBP2019-12-31
Furniture and fittings
71,091 GBP2020-12-31
65,967 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
24,118 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
5,124 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings
852,885 GBP2020-12-31
852,885 GBP2019-12-31
Plant and equipment
18,887 GBP2020-12-31
43,005 GBP2019-12-31
Furniture and fittings
10,123 GBP2020-12-31
8,677 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
577,549 GBP2020-12-31
446,564 GBP2019-12-31
Computers
57,808 GBP2020-12-31
57,808 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
1,872,084 GBP2020-12-31
1,734,529 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
424,661 GBP2020-12-31
353,413 GBP2019-12-31
Computers
54,478 GBP2020-12-31
51,114 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
833,971 GBP2020-12-31
730,117 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
71,248 GBP2020-01-01 ~ 2020-12-31
Computers
3,364 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
103,854 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Motor vehicles
152,888 GBP2020-12-31
93,151 GBP2019-12-31
Computers
3,330 GBP2020-12-31
6,694 GBP2019-12-31
Investment Property - Fair Value Model
411,000 GBP2019-12-31
Merchandise
1,159,175 GBP2020-12-31
967,008 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
2,421,926 GBP2020-12-31
2,303,205 GBP2019-12-31
Debtors
Amounts falling due within one year, Current
2,818,057 GBP2020-12-31
Current, Amounts falling due within one year
2,387,370 GBP2019-12-31
Trade Creditors/Trade Payables
Current
1,417,981 GBP2020-12-31
944,755 GBP2019-12-31
Corporation Tax Payable
Current
93,703 GBP2020-12-31
134,387 GBP2019-12-31
Other Taxation & Social Security Payable
Current
232,878 GBP2020-12-31
218,282 GBP2019-12-31
Other Creditors
Current
4,952 GBP2020-12-31
12,252 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
12,300 GBP2020-12-31
7,000 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
35,193 GBP2020-12-31
26,127 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2020-12-31