Average Number of Employees
942023-04-01 ~ 2024-03-31
972022-04-01 ~ 2023-03-31
Turnover/Revenue
13,743,828 GBP2023-04-01 ~ 2024-03-31
15,213,023 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-12,217,382 GBP2023-04-01 ~ 2024-03-31
-13,238,021 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,526,446 GBP2023-04-01 ~ 2024-03-31
1,975,002 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,306,704 GBP2023-04-01 ~ 2024-03-31
-1,320,078 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
229,742 GBP2023-04-01 ~ 2024-03-31
668,924 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
187,361 GBP2023-04-01 ~ 2024-03-31
634,570 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
150,208 GBP2023-04-01 ~ 2024-03-31
533,436 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
3,985,537 GBP2024-03-31
3,795,470 GBP2023-03-31
Fixed Assets
3,985,537 GBP2024-03-31
3,795,470 GBP2023-03-31
Total Inventories
41,254 GBP2024-03-31
41,550 GBP2023-03-31
Debtors
3,142,219 GBP2024-03-31
3,206,267 GBP2023-03-31
Cash at bank and in hand
1,101,832 GBP2024-03-31
1,046,926 GBP2023-03-31
Current Assets
4,285,305 GBP2024-03-31
4,294,743 GBP2023-03-31
Net Current Assets/Liabilities
1,718,032 GBP2024-03-31
1,836,322 GBP2023-03-31
Total Assets Less Current Liabilities
5,703,569 GBP2024-03-31
5,631,792 GBP2023-03-31
Creditors
Amounts falling due after one year
-520,153 GBP2024-03-31
-599,737 GBP2023-03-31
Net Assets/Liabilities
4,601,359 GBP2024-03-31
4,487,151 GBP2023-03-31
Equity
Called up share capital
500 GBP2024-03-31
500 GBP2023-03-31
500 GBP2022-03-31
Retained earnings (accumulated losses)
4,600,859 GBP2024-03-31
4,486,651 GBP2023-03-31
3,955,215 GBP2022-03-31
Equity
4,601,359 GBP2024-03-31
4,487,151 GBP2023-03-31
3,955,715 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
150,208 GBP2023-04-01 ~ 2024-03-31
533,436 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
150,208 GBP2023-04-01 ~ 2024-03-31
533,436 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
150,208 GBP2023-04-01 ~ 2024-03-31
533,436 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-36,000 GBP2023-04-01 ~ 2024-03-31
-2,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-36,000 GBP2023-04-01 ~ 2024-03-31
-2,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-36,000 GBP2023-04-01 ~ 2024-03-31
-2,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-36,000 GBP2023-04-01 ~ 2024-03-31
-2,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
762,153 GBP2023-04-01 ~ 2024-03-31
814,789 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202023-04-01 ~ 2024-03-31
Computers
0.202023-04-01 ~ 2024-03-31
Audit Fees/Expenses
6,000 GBP2023-04-01 ~ 2024-03-31
6,000 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
222023-04-01 ~ 2024-03-31
222022-04-01 ~ 2023-03-31
Wages/Salaries
3,340,916 GBP2023-04-01 ~ 2024-03-31
3,329,997 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
286,193 GBP2023-04-01 ~ 2024-03-31
291,110 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
49,034 GBP2023-04-01 ~ 2024-03-31
48,127 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,676,143 GBP2023-04-01 ~ 2024-03-31
3,669,234 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
38,255 GBP2023-04-01 ~ 2024-03-31
36,721 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
37,153 GBP2023-04-01 ~ 2024-03-31
101,134 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
35,599 GBP2023-04-01 ~ 2024-03-31
120,568 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
All ordinary shares
36,000 GBP2023-04-01 ~ 2024-03-31
2,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
676,395 GBP2024-03-31
676,395 GBP2023-03-31
Plant and equipment
7,661,204 GBP2024-03-31
6,861,167 GBP2023-03-31
Computers
6,000 GBP2024-03-31
6,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,343,599 GBP2024-03-31
7,543,562 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-214,550 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-214,550 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
85,467 GBP2024-03-31
71,939 GBP2023-03-31
Plant and equipment
4,270,195 GBP2024-03-31
3,674,953 GBP2023-03-31
Computers
2,400 GBP2024-03-31
1,200 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,358,062 GBP2024-03-31
3,748,092 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
13,528 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
747,425 GBP2023-04-01 ~ 2024-03-31
Computers
1,200 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
762,153 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-152,183 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-152,183 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
590,928 GBP2024-03-31
604,456 GBP2023-03-31
Plant and equipment
3,391,009 GBP2024-03-31
3,186,214 GBP2023-03-31
Computers
3,600 GBP2024-03-31
4,800 GBP2023-03-31
Under hire purchased contracts or finance leases, Plant and equipment
1,649,490 GBP2024-03-31
1,498,619 GBP2023-03-31
Raw Materials
41,254 GBP2024-03-31
30,800 GBP2023-03-31
Finished Goods
10,750 GBP2023-03-31
Trade Debtors/Trade Receivables
2,616,683 GBP2024-03-31
2,826,748 GBP2023-03-31
Prepayments/Accrued Income
194,192 GBP2024-03-31
137,075 GBP2023-03-31
Other Debtors
331,344 GBP2024-03-31
242,444 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,363,138 GBP2024-03-31
1,327,817 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
172,258 GBP2024-03-31
198,687 GBP2023-03-31
Corporation Tax Payable
Amounts falling due within one year
-108 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
194,467 GBP2024-03-31
299,298 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
751,503 GBP2024-03-31
547,976 GBP2023-03-31
Amounts owed to directors
Amounts falling due within one year
84,828 GBP2024-03-31
84,668 GBP2023-03-31
Other Creditors
Amounts falling due within one year
1,079 GBP2024-03-31
83 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
520,153 GBP2024-03-31
599,737 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
751,503 GBP2024-03-31
547,976 GBP2023-03-31
Between one and five year
520,154 GBP2024-03-31
599,736 GBP2023-03-31
Minimum gross finance lease payments owing
1,271,657 GBP2024-03-31
1,147,712 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
1,271,657 GBP2024-03-31
1,147,712 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
582,057 GBP2024-03-31
544,904 GBP2023-03-31
Deferred Tax Liabilities
582,057 GBP2024-03-31
544,904 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
1 shares2023-04-01 ~ 2024-03-31