Average Number of Employees
872024-04-01 ~ 2025-03-31
942023-04-01 ~ 2024-03-31
Turnover/Revenue
14,060,215 GBP2024-04-01 ~ 2025-03-31
13,743,828 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-12,102,870 GBP2024-04-01 ~ 2025-03-31
-12,217,382 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,957,345 GBP2024-04-01 ~ 2025-03-31
1,526,446 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,465,445 GBP2024-04-01 ~ 2025-03-31
-1,306,704 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
499,100 GBP2024-04-01 ~ 2025-03-31
229,742 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
460,544 GBP2024-04-01 ~ 2025-03-31
187,361 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
370,001 GBP2024-04-01 ~ 2025-03-31
150,208 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
4,099,668 GBP2025-03-31
3,985,537 GBP2024-03-31
Fixed Assets
4,099,668 GBP2025-03-31
3,985,537 GBP2024-03-31
Total Inventories
38,154 GBP2025-03-31
41,254 GBP2024-03-31
Debtors
3,228,862 GBP2025-03-31
3,142,219 GBP2024-03-31
Cash at bank and in hand
1,593,500 GBP2025-03-31
1,101,832 GBP2024-03-31
Current Assets
4,860,516 GBP2025-03-31
4,285,305 GBP2024-03-31
Net Current Assets/Liabilities
2,149,060 GBP2025-03-31
1,718,032 GBP2024-03-31
Total Assets Less Current Liabilities
6,248,728 GBP2025-03-31
5,703,569 GBP2024-03-31
Creditors
Amounts falling due after one year
-627,157 GBP2025-03-31
-520,153 GBP2024-03-31
Net Assets/Liabilities
4,965,360 GBP2025-03-31
4,601,359 GBP2024-03-31
Equity
Called up share capital
500 GBP2025-03-31
500 GBP2024-03-31
500 GBP2023-03-31
Retained earnings (accumulated losses)
4,964,860 GBP2025-03-31
4,600,859 GBP2024-03-31
4,486,651 GBP2023-03-31
Equity
4,965,360 GBP2025-03-31
4,601,359 GBP2024-03-31
4,487,151 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
370,001 GBP2024-04-01 ~ 2025-03-31
150,208 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
370,001 GBP2024-04-01 ~ 2025-03-31
150,208 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
370,001 GBP2024-04-01 ~ 2025-03-31
150,208 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-6,000 GBP2024-04-01 ~ 2025-03-31
-36,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-6,000 GBP2024-04-01 ~ 2025-03-31
-36,000 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-6,000 GBP2024-04-01 ~ 2025-03-31
-36,000 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
-6,000 GBP2024-04-01 ~ 2025-03-31
-36,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
732,812 GBP2024-04-01 ~ 2025-03-31
762,153 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
20.002024-04-01 ~ 2025-03-31
Computers
20.002024-04-01 ~ 2025-03-31
Audit Fees/Expenses
6,575 GBP2024-04-01 ~ 2025-03-31
6,000 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
192024-04-01 ~ 2025-03-31
222023-04-01 ~ 2024-03-31
Wages/Salaries
3,520,161 GBP2024-04-01 ~ 2025-03-31
3,340,916 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
308,337 GBP2024-04-01 ~ 2025-03-31
286,193 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
53,213 GBP2024-04-01 ~ 2025-03-31
49,034 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,881,711 GBP2024-04-01 ~ 2025-03-31
3,676,143 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
38,455 GBP2024-04-01 ~ 2025-03-31
38,255 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
74,154 GBP2024-04-01 ~ 2025-03-31
37,153 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
115,136 GBP2024-04-01 ~ 2025-03-31
35,599 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
All ordinary shares
6,000 GBP2024-04-01 ~ 2025-03-31
36,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
676,395 GBP2025-03-31
676,395 GBP2024-03-31
Plant and equipment
8,372,101 GBP2025-03-31
7,661,204 GBP2024-03-31
Computers
6,000 GBP2025-03-31
6,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
9,054,496 GBP2025-03-31
8,343,599 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-229,703 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-229,703 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
98,995 GBP2025-03-31
85,467 GBP2024-03-31
Plant and equipment
4,852,233 GBP2025-03-31
4,270,195 GBP2024-03-31
Computers
3,600 GBP2025-03-31
2,400 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,954,828 GBP2025-03-31
4,358,062 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
13,528 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
718,084 GBP2024-04-01 ~ 2025-03-31
Computers
1,200 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
732,812 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-136,046 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-136,046 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
577,400 GBP2025-03-31
590,928 GBP2024-03-31
Plant and equipment
3,519,868 GBP2025-03-31
3,391,009 GBP2024-03-31
Computers
2,400 GBP2025-03-31
3,600 GBP2024-03-31
Under hire purchased contracts or finance leases, Plant and equipment
1,649,490 GBP2024-03-31
Raw Materials
38,154 GBP2025-03-31
41,254 GBP2024-03-31
Trade Debtors/Trade Receivables
2,716,966 GBP2025-03-31
2,616,683 GBP2024-03-31
Prepayments/Accrued Income
149,452 GBP2025-03-31
194,192 GBP2024-03-31
Other Debtors
362,444 GBP2025-03-31
331,344 GBP2024-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,807,474 GBP2025-03-31
1,363,138 GBP2024-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
178,579 GBP2025-03-31
172,258 GBP2024-03-31
Corporation Tax Payable
Amounts falling due within one year
16,389 GBP2025-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
182,209 GBP2025-03-31
194,467 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
438,694 GBP2025-03-31
751,503 GBP2024-03-31
Amounts owed to directors
Amounts falling due within one year
85,582 GBP2025-03-31
84,828 GBP2024-03-31
Other Creditors
Amounts falling due within one year
2,529 GBP2025-03-31
1,079 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
627,157 GBP2025-03-31
520,153 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
438,694 GBP2025-03-31
751,503 GBP2024-03-31
Between one and five year
627,157 GBP2025-03-31
520,154 GBP2024-03-31
Minimum gross finance lease payments owing
1,065,851 GBP2025-03-31
1,271,657 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
1,065,851 GBP2025-03-31
1,271,657 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
656,211 GBP2025-03-31
582,057 GBP2024-03-31
Deferred Tax Liabilities
656,211 GBP2025-03-31
582,057 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 shares2024-04-01 ~ 2025-03-31