Cost of Sales
-15,281,587 GBP2023-07-01 ~ 2024-10-21
-12,775,347 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-2,472,330 GBP2023-07-01 ~ 2024-10-21
-1,263,733 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
33,260 GBP2023-07-01 ~ 2024-10-21
6,130 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
6,271,595 GBP2023-07-01 ~ 2024-10-21
2,260,248 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
4,694,913 GBP2023-07-01 ~ 2024-10-21
1,984,905 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
5,840,699 GBP2024-10-21
6,710,726 GBP2023-06-30
Debtors
4,992,063 GBP2024-10-21
3,039,507 GBP2023-06-30
Cash at bank and in hand
3,542,834 GBP2024-10-21
584,730 GBP2023-06-30
Current Assets
8,534,897 GBP2024-10-21
4,904,904 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-2,508,778 GBP2024-10-21
-2,680,350 GBP2023-06-30
Net Current Assets/Liabilities
6,026,119 GBP2024-10-21
2,224,554 GBP2023-06-30
Total Assets Less Current Liabilities
11,866,818 GBP2024-10-21
8,935,280 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-212,907 GBP2024-10-21
-859,627 GBP2023-06-30
Net Assets/Liabilities
10,688,873 GBP2024-10-21
7,582,700 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-10-21
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
10,688,773 GBP2024-10-21
7,582,600 GBP2023-06-30
5,707,695 GBP2022-06-30
Equity
10,688,873 GBP2024-10-21
7,582,700 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
4,694,913 GBP2023-07-01 ~ 2024-10-21
1,984,905 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-110,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-1,588,740 GBP2023-07-01 ~ 2024-10-21
Audit Fees/Expenses
14,000 GBP2023-07-01 ~ 2024-10-21
0 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
269,780 GBP2023-07-01 ~ 2024-10-21
40,275 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
472,085 GBP2023-07-01 ~ 2024-10-21
0 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
222023-07-01 ~ 2024-10-21
252022-07-01 ~ 2023-06-30
Wages/Salaries
2,169,247 GBP2023-07-01 ~ 2024-10-21
1,171,811 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
408,910 GBP2023-07-01 ~ 2024-10-21
101,062 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,838,031 GBP2023-07-01 ~ 2024-10-21
1,416,444 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
221,774 GBP2024-10-21
1,581,988 GBP2023-06-30
Plant and equipment
7,975,902 GBP2024-10-21
7,586,406 GBP2023-06-30
Furniture and fittings
90,304 GBP2024-10-21
90,304 GBP2023-06-30
Motor vehicles
462,770 GBP2024-10-21
977,717 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
8,750,750 GBP2024-10-21
10,236,415 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,485,091 GBP2023-07-01 ~ 2024-10-21
Furniture and fittings
0 GBP2023-07-01 ~ 2024-10-21
Motor vehicles
-636,014 GBP2023-07-01 ~ 2024-10-21
Property, Plant & Equipment - Other Disposals
-4,481,319 GBP2023-07-01 ~ 2024-10-21
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,260,428 GBP2024-10-21
2,596,594 GBP2023-06-30
Furniture and fittings
83,165 GBP2024-10-21
80,595 GBP2023-06-30
Motor vehicles
382,468 GBP2024-10-21
691,765 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,910,051 GBP2024-10-21
3,525,689 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
27,255 GBP2023-07-01 ~ 2024-10-21
Plant and equipment
773,810 GBP2023-07-01 ~ 2024-10-21
Furniture and fittings
2,570 GBP2023-07-01 ~ 2024-10-21
Motor vehicles
157,444 GBP2023-07-01 ~ 2024-10-21
Property, Plant & Equipment - Increase From Depreciation Charge for Year
961,079 GBP2023-07-01 ~ 2024-10-21
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,109,976 GBP2023-07-01 ~ 2024-10-21
Furniture and fittings
0 GBP2023-07-01 ~ 2024-10-21
Motor vehicles
-466,741 GBP2023-07-01 ~ 2024-10-21
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,576,717 GBP2023-07-01 ~ 2024-10-21
Property, Plant & Equipment
Owned/Freehold, Land and buildings
37,784 GBP2024-10-21
Plant and equipment
5,715,474 GBP2024-10-21
4,989,812 GBP2023-06-30
Furniture and fittings
7,139 GBP2024-10-21
9,709 GBP2023-06-30
Motor vehicles
80,302 GBP2024-10-21
285,952 GBP2023-06-30
Land and buildings, Owned/Freehold
1,425,253 GBP2023-06-30
Finished Goods/Goods for Resale
0 GBP2024-10-21
20,000 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
721,490 GBP2024-10-21
1,780,409 GBP2023-06-30
Other Debtors
Current
3,263,190 GBP2024-10-21
1,006,402 GBP2023-06-30
Prepayments/Accrued Income
Current
1,007,383 GBP2024-10-21
252,696 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
4,992,063 GBP2024-10-21
3,039,507 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
0 GBP2024-10-21
138,079 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
358,078 GBP2024-10-21
395,633 GBP2023-06-30
Trade Creditors/Trade Payables
Current
777,729 GBP2024-10-21
1,706,143 GBP2023-06-30
Corporation Tax Payable
Current
1,229,704 GBP2024-10-21
275,361 GBP2023-06-30
Other Taxation & Social Security Payable
Current
71,005 GBP2024-10-21
52,086 GBP2023-06-30
Other Creditors
Current
58,262 GBP2024-10-21
33,168 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
14,000 GBP2024-10-21
79,880 GBP2023-06-30
Creditors
Current
2,508,778 GBP2024-10-21
2,680,350 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-10-21
470,000 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
212,907 GBP2024-10-21
389,627 GBP2023-06-30
Creditors
Non-current
212,907 GBP2024-10-21
859,627 GBP2023-06-30
Bank Borrowings
0 GBP2024-10-21
608,079 GBP2023-06-30
Total Borrowings
Current
0 GBP2024-10-21
138,079 GBP2023-06-30
Non-current
0 GBP2024-10-21
470,000 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
358,078 GBP2024-10-21
395,634 GBP2023-06-30
Minimum gross finance lease payments owing
570,985 GBP2024-10-21
785,260 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-07-01 ~ 2024-10-21
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-10-21
100 shares2023-06-30