Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12018-01-01 ~ 2018-12-31
Turnover/Revenue
59,643,799 GBP2018-01-01 ~ 2018-12-31
56,971,718 GBP2017-01-01 ~ 2017-12-31
Cost of Sales
-59,130,224 GBP2018-01-01 ~ 2018-12-31
-56,486,674 GBP2017-01-01 ~ 2017-12-31
Gross Profit/Loss
513,575 GBP2018-01-01 ~ 2018-12-31
485,044 GBP2017-01-01 ~ 2017-12-31
Administrative Expenses
-530,513 GBP2018-01-01 ~ 2018-12-31
-341,167 GBP2017-01-01 ~ 2017-12-31
Operating Profit/Loss
15,441 GBP2018-01-01 ~ 2018-12-31
160,925 GBP2017-01-01 ~ 2017-12-31
Profit/Loss on Ordinary Activities Before Tax
-13,721 GBP2018-01-01 ~ 2018-12-31
146,221 GBP2017-01-01 ~ 2017-12-31
Profit/Loss
116,745 GBP2018-01-01 ~ 2018-12-31
98,922 GBP2017-01-01 ~ 2017-12-31
Comprehensive Income/Expense
116,745 GBP2018-01-01 ~ 2018-12-31
98,922 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment
22,704,388 GBP2018-12-31
9,489,551 GBP2017-12-31
Debtors
8,923,050 GBP2018-12-31
7,792,846 GBP2017-12-31
Cash at bank and in hand
54,161 GBP2018-12-31
50,747 GBP2017-12-31
Current Assets
8,977,211 GBP2018-12-31
7,843,593 GBP2017-12-31
Net Current Assets/Liabilities
-1,679,687 GBP2018-12-31
-4,632,500 GBP2017-12-31
Total Assets Less Current Liabilities
21,024,701 GBP2018-12-31
4,857,051 GBP2017-12-31
Net Assets/Liabilities
524,335 GBP2018-12-31
407,890 GBP2017-12-31
Equity
Called up share capital
1,600 GBP2018-12-31
1,900 GBP2017-12-31
1,950 GBP2016-12-31
Retained earnings (accumulated losses)
522,735 GBP2018-12-31
405,990 GBP2017-12-31
307,068 GBP2016-12-31
Equity
524,335 GBP2018-12-31
407,890 GBP2017-12-31
309,018 GBP2016-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
116,745 GBP2018-01-01 ~ 2018-12-31
98,922 GBP2017-01-01 ~ 2017-12-31
Issue of Equity Instruments
Called up share capital
-300 GBP2018-01-01 ~ 2018-12-31
-50 GBP2017-01-01 ~ 2017-12-31
Issue of Equity Instruments
-300 GBP2018-01-01 ~ 2018-12-31
-50 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
41,470 GBP2018-01-01 ~ 2018-12-31
41,949 GBP2017-01-01 ~ 2017-12-31
Audit Fees/Expenses
8,000 GBP2018-01-01 ~ 2018-12-31
8,500 GBP2017-01-01 ~ 2017-12-31
Current Tax for the Period
-85,130 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
-2,607 GBP2018-01-01 ~ 2018-12-31
28,148 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
113,371 GBP2018-12-31
113,371 GBP2017-12-31
Plant and equipment
183,632 GBP2018-12-31
183,632 GBP2017-12-31
Furniture and fittings
15,605 GBP2018-12-31
11,354 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
45,348 GBP2018-12-31
34,011 GBP2017-12-31
Plant and equipment
109,309 GBP2018-12-31
90,727 GBP2017-12-31
Furniture and fittings
12,412 GBP2018-12-31
10,788 GBP2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
11,337 GBP2018-01-01 ~ 2018-12-31
Plant and equipment
18,582 GBP2018-01-01 ~ 2018-12-31
Furniture and fittings
1,624 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
Improvements to leasehold property
68,023 GBP2018-12-31
79,360 GBP2017-12-31
Plant and equipment
74,323 GBP2018-12-31
92,905 GBP2017-12-31
Furniture and fittings
3,193 GBP2018-12-31
566 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
74,768 GBP2018-12-31
55,268 GBP2017-12-31
Computers
22,529,069 GBP2018-12-31
9,296,513 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
22,916,445 GBP2018-12-31
9,660,138 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
44,988 GBP2018-12-31
35,061 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
212,057 GBP2018-12-31
170,587 GBP2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
9,927 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,470 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
Motor vehicles
29,780 GBP2018-12-31
20,207 GBP2017-12-31
Computers
22,529,069 GBP2018-12-31
9,296,513 GBP2017-12-31
Trade Debtors/Trade Receivables
Current
7,231,753 GBP2018-12-31
6,951,408 GBP2017-12-31
Other Debtors
Current
584,994 GBP2018-12-31
394,148 GBP2017-12-31
Amount of value-added tax that is recoverable
Current
272,679 GBP2018-12-31
212,547 GBP2017-12-31
Prepayments
Current
833,624 GBP2018-12-31
234,743 GBP2017-12-31
Debtors
Current, Amounts falling due within one year
8,923,050 GBP2018-12-31
7,792,846 GBP2017-12-31
Bank Borrowings/Overdrafts
Current
597,041 GBP2018-12-31
2,526,353 GBP2017-12-31
Other Remaining Borrowings
Current
186,451 GBP2018-12-31
1,346,692 GBP2017-12-31
Finance Lease Liabilities - Total Present Value
Current
65,580 GBP2018-12-31
144,019 GBP2017-12-31
Trade Creditors/Trade Payables
Current
8,062,077 GBP2018-12-31
7,653,046 GBP2017-12-31
Other Taxation & Social Security Payable
Current
27,474 GBP2018-12-31
37,557 GBP2017-12-31
Other Creditors
Current
335,853 GBP2018-12-31
613,590 GBP2017-12-31
Accrued Liabilities/Deferred Income
Current
1,382,422 GBP2018-12-31
154,836 GBP2017-12-31
Bank Borrowings/Overdrafts
Non-current
15,020,784 GBP2018-12-31
38,217 GBP2017-12-31
Finance Lease Liabilities - Total Present Value
Non-current
62,086 GBP2018-12-31
24,630 GBP2017-12-31
Bank Borrowings
Current, Amounts falling due within one year
597,041 GBP2018-12-31
19,206 GBP2017-12-31
Total Borrowings
Current, Amounts falling due within one year
783,492 GBP2018-12-31
3,873,045 GBP2017-12-31
Bank Borrowings
Non-current, Between one and two years
1,491,321 GBP2018-12-31
38,217 GBP2017-12-31
Between two and five year, Non-current
5,396,579 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
65,580 GBP2018-12-31
144,019 GBP2017-12-31
Between one and five year, hire purchase agreements
62,086 GBP2018-12-31
24,630 GBP2017-12-31
hire purchase agreements
127,666 GBP2018-12-31
168,649 GBP2017-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
502,543 GBP2018-12-31
208,024 GBP2017-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
47,351 GBP2018-12-31
92,687 GBP2017-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,600 shares2018-12-31
Bank Overdrafts
-2,507,147 GBP2017-12-31