MOYNE SHELF COMPANY (NO. 113) LIMITED - 2001-01-17
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
10,954,363 GBP2023-01-01 ~ 2023-12-31
11,983,030 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
9,244,518 GBP2023-01-01 ~ 2023-12-31
10,727,275 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,709,845 GBP2023-01-01 ~ 2023-12-31
1,255,755 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,300,368 GBP2023-01-01 ~ 2023-12-31
946,695 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
537,615 GBP2023-01-01 ~ 2023-12-31
430,347 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
18,416 GBP2023-01-01 ~ 2023-12-31
10,268 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
275,445 GBP2023-01-01 ~ 2023-12-31
117,542 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
422,907 GBP2023-01-01 ~ 2023-12-31
323,073 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
422,907 GBP2023-01-01 ~ 2023-12-31
323,073 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
422,907 GBP2023-01-01 ~ 2023-12-31
323,073 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
47,731 GBP2023-12-31
19,256 GBP2022-12-31
Fixed Assets - Investments
272,587 GBP2023-12-31
1,323,924 GBP2022-12-31
Investment Property
742,333 GBP2023-12-31
643,778 GBP2022-12-31
Fixed Assets
1,062,651 GBP2023-12-31
1,986,958 GBP2022-12-31
Total Inventories
28,561,122 GBP2023-12-31
28,788,179 GBP2022-12-31
Debtors
3,926,508 GBP2023-12-31
6,800,630 GBP2022-12-31
Cash at bank and in hand
716,336 GBP2023-12-31
1,107,417 GBP2022-12-31
Current Assets
33,203,966 GBP2023-12-31
36,696,226 GBP2022-12-31
Creditors
Current
19,636,476 GBP2023-12-31
24,475,950 GBP2022-12-31
Net Current Assets/Liabilities
13,567,490 GBP2023-12-31
12,220,276 GBP2022-12-31
Total Assets Less Current Liabilities
14,630,141 GBP2023-12-31
14,207,234 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
14,630,041 GBP2023-12-31
14,207,134 GBP2022-12-31
13,884,061 GBP2021-12-31
Equity
14,630,141 GBP2023-12-31
14,207,234 GBP2022-12-31
13,884,161 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
422,907 GBP2023-01-01 ~ 2023-12-31
323,073 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
536,681 GBP2023-01-01 ~ 2023-12-31
518,402 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
21,471 GBP2023-01-01 ~ 2023-12-31
20,541 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
558,152 GBP2023-01-01 ~ 2023-12-31
538,943 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
102023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Director Remuneration
160,833 GBP2023-01-01 ~ 2023-12-31
140,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
10,325 GBP2023-01-01 ~ 2023-12-31
4,214 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
16,697 GBP2023-01-01 ~ 2023-12-31
13,975 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
59,349 GBP2023-12-31
25,752 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-5,203 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
11,618 GBP2023-12-31
6,496 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
10,325 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-5,203 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
47,731 GBP2023-12-31
19,256 GBP2022-12-31
Investments in Group Undertakings
102 GBP2023-12-31
102 GBP2022-12-31
Other Investments Other Than Loans
516,078 GBP2022-12-31
Amounts invested in assets
272,587 GBP2023-12-31
1,323,924 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
102 GBP2023-12-31
102 GBP2022-12-31
Investment Property - Fair Value Model
742,333 GBP2023-12-31
643,778 GBP2022-12-31
Merchandise
26,336,533 GBP2023-12-31
27,095,574 GBP2022-12-31
Value of work in progress
2,224,589 GBP2023-12-31
1,692,605 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
140,000 GBP2023-12-31
268,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,070,000 GBP2023-12-31
1,400,365 GBP2022-12-31
Other Debtors
Current
445,541 GBP2023-12-31
1,838,039 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
23,119 GBP2023-12-31
4,969 GBP2022-12-31
Prepayments/Accrued Income
Current
500 GBP2023-12-31
500 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,926,508 GBP2023-12-31
6,800,630 GBP2022-12-31
Trade Creditors/Trade Payables
Current
285,205 GBP2023-12-31
421,939 GBP2022-12-31
Amounts owed to group undertakings
Current
19,229,731 GBP2023-12-31
23,885,297 GBP2022-12-31
Other Taxation & Social Security Payable
Current
15,399 GBP2023-12-31
14,263 GBP2022-12-31
Other Creditors
Current
103,139 GBP2023-12-31
108,611 GBP2022-12-31
Accrued Liabilities
Current
3,002 GBP2023-12-31
45,840 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
422,907 GBP2023-01-01 ~ 2023-12-31