Average Number of Employees
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Property, Plant & Equipment
333,373 GBP2023-12-31
406,095 GBP2022-12-31
Fixed Assets
333,373 GBP2023-12-31
406,095 GBP2022-12-31
Total Inventories
1,630,000 GBP2023-12-31
1,152,500 GBP2022-12-31
Debtors
59,394 GBP2023-12-31
303,751 GBP2022-12-31
Cash at bank and in hand
30,676 GBP2023-12-31
74,164 GBP2022-12-31
Current Assets
1,720,070 GBP2023-12-31
1,530,415 GBP2022-12-31
Net Current Assets/Liabilities
1,283,599 GBP2023-12-31
1,057,996 GBP2022-12-31
Total Assets Less Current Liabilities
1,616,972 GBP2023-12-31
1,464,091 GBP2022-12-31
Creditors
Amounts falling due after one year
-34,044 GBP2023-12-31
-83,745 GBP2022-12-31
Net Assets/Liabilities
1,523,005 GBP2023-12-31
1,304,455 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Retained earnings (accumulated losses)
1,513,005 GBP2023-12-31
1,294,455 GBP2022-12-31
1,180,753 GBP2021-12-31
Equity
1,523,005 GBP2023-12-31
1,304,455 GBP2022-12-31
1,190,753 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
234,550 GBP2023-01-01 ~ 2023-12-31
138,702 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
234,550 GBP2023-01-01 ~ 2023-12-31
138,702 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
234,550 GBP2023-01-01 ~ 2023-12-31
138,702 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
234,550 GBP2023-01-01 ~ 2023-12-31
138,702 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-16,000 GBP2023-01-01 ~ 2023-12-31
-25,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-16,000 GBP2023-01-01 ~ 2023-12-31
-25,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-16,000 GBP2023-01-01 ~ 2023-12-31
-25,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-16,000 GBP2023-01-01 ~ 2023-12-31
-25,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
0.202023-01-01 ~ 2023-12-31
Motor vehicles
0.202023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
17,401 GBP2023-12-31
4,880 GBP2022-12-31
Plant and equipment
692,944 GBP2023-12-31
781,366 GBP2022-12-31
Tools/Equipment for furniture and fittings
8,257 GBP2023-12-31
9,344 GBP2022-12-31
Motor vehicles
100,179 GBP2023-12-31
134,679 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
818,781 GBP2023-12-31
930,269 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-92,922 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
-1,513 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-34,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-128,935 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
3,091 GBP2023-12-31
2,122 GBP2022-12-31
Plant and equipment
423,847 GBP2023-12-31
446,149 GBP2022-12-31
Tools/Equipment for furniture and fittings
3,703 GBP2023-12-31
4,004 GBP2022-12-31
Motor vehicles
54,767 GBP2023-12-31
71,897 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
485,408 GBP2023-12-31
524,172 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
969 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
66,838 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
1,120 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
11,354 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
80,281 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-89,140 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
-1,421 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-28,484 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-119,045 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
14,310 GBP2023-12-31
2,758 GBP2022-12-31
Plant and equipment
269,097 GBP2023-12-31
335,217 GBP2022-12-31
Tools/Equipment for furniture and fittings
4,554 GBP2023-12-31
5,340 GBP2022-12-31
Motor vehicles
45,412 GBP2023-12-31
62,782 GBP2022-12-31
Trade Debtors/Trade Receivables
450 GBP2022-12-31
Other Debtors
59,394 GBP2023-12-31
303,301 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
77,412 GBP2023-12-31
37,237 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
221,835 GBP2023-12-31
267,443 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
72,466 GBP2023-12-31
1,462 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
6,947 GBP2023-12-31
6,903 GBP2022-12-31
Other Creditors
Amounts falling due within one year
57,811 GBP2023-12-31
159,374 GBP2022-12-31
Amounts falling due after one year
34,044 GBP2023-12-31
83,745 GBP2022-12-31
Advances or credits given to directors
6,329 GBP2023-12-31
-100,986 GBP2022-12-31
-127,484 GBP2021-12-31
Advances or credits made to directors during the period
-58,520 GBP2023-01-01 ~ 2023-12-31
-25,520 GBP2022-01-01 ~ 2022-12-31
Advances or credits repaid by directors
165,835 GBP2023-01-01 ~ 2023-12-31
52,018 GBP2022-01-01 ~ 2022-12-31