Turnover/Revenue
14,915,985 GBP2023-10-01 ~ 2024-09-30
15,671,496 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-12,057,463 GBP2023-10-01 ~ 2024-09-30
-12,671,821 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
2,858,522 GBP2023-10-01 ~ 2024-09-30
2,999,675 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,986,677 GBP2023-10-01 ~ 2024-09-30
-2,918,642 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
57,417 GBP2023-10-01 ~ 2024-09-30
98,049 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
42,760 GBP2023-10-01 ~ 2024-09-30
107,334 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
1,415,530 GBP2024-09-30
1,329,959 GBP2023-09-30
Total Inventories
2,972,058 GBP2024-09-30
3,249,237 GBP2023-09-30
Debtors
Current
1,275,070 GBP2024-09-30
1,296,204 GBP2023-09-30
Cash at bank and in hand
136,085 GBP2024-09-30
254,595 GBP2023-09-30
Current Assets
4,383,213 GBP2024-09-30
4,800,036 GBP2023-09-30
Net Current Assets/Liabilities
1,255,641 GBP2024-09-30
1,332,218 GBP2023-09-30
Total Assets Less Current Liabilities
2,671,171 GBP2024-09-30
2,662,177 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-214,516 GBP2023-09-30
Net Assets/Liabilities
2,422,108 GBP2024-09-30
2,379,348 GBP2023-09-30
Equity
Called up share capital
2,500 GBP2024-09-30
2,500 GBP2023-09-30
5,000 GBP2022-09-30
Retained earnings (accumulated losses)
2,419,608 GBP2024-09-30
2,376,848 GBP2023-09-30
3,957,064 GBP2022-09-30
Equity
2,422,108 GBP2024-09-30
2,379,348 GBP2023-09-30
6,291,264 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
42,760 GBP2023-10-01 ~ 2024-09-30
107,334 GBP2022-10-01 ~ 2023-09-30
Equity
Share premium
2,329,200 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,436,534 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
2,436,534 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-4,016,750 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-4,016,750 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
329,902 GBP2023-10-01 ~ 2024-09-30
299,697 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
1,278,045 GBP2023-10-01 ~ 2024-09-30
1,194,327 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
244,619 GBP2023-10-01 ~ 2024-09-30
236,870 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,619,429 GBP2023-10-01 ~ 2024-09-30
1,573,916 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
832023-10-01 ~ 2024-09-30
822022-10-01 ~ 2023-09-30
Director Remuneration
201,465 GBP2023-10-01 ~ 2024-09-30
183,676 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
14,657 GBP2023-10-01 ~ 2024-09-30
-9,285 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
14,354 GBP2023-10-01 ~ 2024-09-30
24,512 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
294,874 GBP2024-09-30
262,117 GBP2023-09-30
Deferred Tax Liabilities
294,874 GBP2024-09-30
262,117 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
61,931 GBP2024-09-30
61,931 GBP2023-09-30
Tools/Equipment for furniture and fittings
482,362 GBP2024-09-30
315,643 GBP2023-09-30
Motor vehicles
1,499,470 GBP2024-09-30
1,344,694 GBP2023-09-30
Other
1,430,430 GBP2024-09-30
1,344,635 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
3,474,193 GBP2024-09-30
3,066,903 GBP2023-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-24,620 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-24,620 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
61,931 GBP2024-09-30
61,931 GBP2023-09-30
Tools/Equipment for furniture and fittings
297,135 GBP2024-09-30
251,958 GBP2023-09-30
Motor vehicles
848,739 GBP2024-09-30
672,215 GBP2023-09-30
Other
850,858 GBP2024-09-30
750,848 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,058,663 GBP2024-09-30
1,736,952 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
45,177 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
184,715 GBP2023-10-01 ~ 2024-09-30
Other
100,010 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
329,902 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,191 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,191 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
185,227 GBP2024-09-30
63,692 GBP2023-09-30
Motor vehicles
650,731 GBP2024-09-30
672,480 GBP2023-09-30
Other
579,572 GBP2024-09-30
593,787 GBP2023-09-30
Other types of inventories not specified separately
2,972,058 GBP2024-09-30
3,249,237 GBP2023-09-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,077,927 GBP2024-09-30
1,092,798 GBP2023-09-30
Other Debtors
Amounts falling due within one year, Current
4,796 GBP2024-09-30
4,784 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
1,275,070 GBP2024-09-30
1,296,204 GBP2023-09-30
Cash and Cash Equivalents
136,085 GBP2024-09-30
254,595 GBP2023-09-30
Total Borrowings
Non-current, Amounts falling due after one year
214,516 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
82,970 GBP2024-09-30
68,313 GBP2023-09-30
Par Value of Share
Class 2 ordinary share
12023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,500 shares2024-09-30
2,500 shares2023-09-30
Bank Borrowings
Current
302,134 GBP2023-09-30
Bank Overdrafts
Current
107,193 GBP2024-09-30
Total Borrowings
Current
266,743 GBP2024-09-30
437,438 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
159,550 GBP2024-09-30
135,304 GBP2023-09-30
Minimum gross finance lease payments owing
325,643 GBP2024-09-30
349,820 GBP2023-09-30