Average Number of Employees
282024-07-01 ~ 2025-06-30
262023-07-01 ~ 2024-06-30
Turnover/Revenue
25,212,365 GBP2024-07-01 ~ 2025-06-30
11,342,541 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-18,798,995 GBP2024-07-01 ~ 2025-06-30
-7,863,761 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
6,413,370 GBP2024-07-01 ~ 2025-06-30
3,478,780 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-1,697,915 GBP2024-07-01 ~ 2025-06-30
-1,494,972 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
5,100,304 GBP2024-07-01 ~ 2025-06-30
2,225,495 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
5,060,905 GBP2024-07-01 ~ 2025-06-30
2,186,921 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
4,389,420 GBP2024-07-01 ~ 2025-06-30
1,914,923 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
4,389,420 GBP2024-07-01 ~ 2025-06-30
1,914,923 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
2,407,497 GBP2025-06-30
1,805,798 GBP2024-06-30
Investment Property
1,347,062 GBP2025-06-30
1,325,762 GBP2024-06-30
Fixed Assets
3,754,559 GBP2025-06-30
3,131,560 GBP2024-06-30
Total Inventories
7,417,976 GBP2025-06-30
7,327,394 GBP2024-06-30
Debtors
Current
8,704,557 GBP2025-06-30
7,165,082 GBP2024-06-30
Cash at bank and in hand
1,109,924 GBP2025-06-30
604,285 GBP2024-06-30
Current Assets
17,232,457 GBP2025-06-30
15,096,761 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-2,997,133 GBP2025-06-30
Net Current Assets/Liabilities
14,235,324 GBP2025-06-30
10,238,745 GBP2024-06-30
Total Assets Less Current Liabilities
17,989,883 GBP2025-06-30
13,370,305 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-265,778 GBP2025-06-30
Net Assets/Liabilities
17,303,071 GBP2025-06-30
12,913,651 GBP2024-06-30
Equity
Called up share capital
20,000 GBP2025-06-30
20,000 GBP2024-06-30
20,000 GBP2023-07-01
Retained earnings (accumulated losses)
17,283,071 GBP2025-06-30
12,893,651 GBP2024-06-30
10,978,728 GBP2023-07-01
Equity
17,303,071 GBP2025-06-30
12,913,651 GBP2024-06-30
10,998,728 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
4,389,420 GBP2024-07-01 ~ 2025-06-30
1,914,923 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,389,420 GBP2024-07-01 ~ 2025-06-30
1,914,923 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152024-07-01 ~ 2025-06-30
Motor vehicles
152024-07-01 ~ 2025-06-30
Furniture and fittings
152024-07-01 ~ 2025-06-30
Wages/Salaries
1,058,804 GBP2024-07-01 ~ 2025-06-30
974,455 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
114,364 GBP2024-07-01 ~ 2025-06-30
98,195 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
1,194,096 GBP2024-07-01 ~ 2025-06-30
1,091,901 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
84,500 GBP2024-07-01 ~ 2025-06-30
84,500 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
98,091 GBP2024-07-01 ~ 2025-06-30
8,965 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
1,265,226 GBP2024-07-01 ~ 2025-06-30
546,730 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Buildings
268,656 GBP2025-06-30
268,656 GBP2024-06-30
Plant and equipment
5,244,320 GBP2025-06-30
4,389,919 GBP2024-06-30
Motor vehicles
456,954 GBP2025-06-30
396,458 GBP2024-06-30
Furniture and fittings
77,586 GBP2025-06-30
67,862 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
6,350,610 GBP2025-06-30
5,425,989 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,147,560 GBP2024-06-30
Motor vehicles
182,506 GBP2024-06-30
Furniture and fittings
56,648 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,620,191 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
160,646 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings, Owned/Freehold
2,206 GBP2024-07-01 ~ 2025-06-30
Owned/Freehold
202,010 GBP2024-07-01 ~ 2025-06-30
Plant and equipment, Under hire purchased contracts or finance leases
98,354 GBP2024-07-01 ~ 2025-06-30
Under hire purchased contracts or finance leases, Motor vehicles
22,558 GBP2024-07-01 ~ 2025-06-30
Under hire purchased contracts or finance leases
120,912 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,406,560 GBP2025-06-30
Motor vehicles
217,840 GBP2025-06-30
Furniture and fittings
58,854 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,943,113 GBP2025-06-30
Property, Plant & Equipment
Buildings
239,227 GBP2025-06-30
244,600 GBP2024-06-30
Plant and equipment
1,837,760 GBP2025-06-30
1,242,359 GBP2024-06-30
Motor vehicles
239,114 GBP2025-06-30
213,952 GBP2024-06-30
Furniture and fittings
18,732 GBP2025-06-30
11,214 GBP2024-06-30
Plant and equipment, Under hire purchased contracts or finance leases
739,006 GBP2025-06-30
Under hire purchased contracts or finance leases, Plant and equipment
441,002 GBP2024-06-30
Motor vehicles, Under hire purchased contracts or finance leases
127,829 GBP2025-06-30
Under hire purchased contracts or finance leases, Motor vehicles
150,388 GBP2024-06-30
Under hire purchased contracts or finance leases
866,835 GBP2025-06-30
591,390 GBP2024-06-30
Raw materials and consumables
7,417,976 GBP2025-06-30
7,327,394 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
402,763 GBP2025-06-30
1,282,123 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
2,959,559 GBP2025-06-30
1,914,886 GBP2024-06-30
Other Debtors
Current
463,490 GBP2025-06-30
333,147 GBP2024-06-30
Prepayments/Accrued Income
Current
4,566,998 GBP2025-06-30
3,099,208 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
306,830 GBP2025-06-30
535,718 GBP2024-06-30
Cash and Cash Equivalents
1,109,924 GBP2025-06-30
604,285 GBP2024-06-30
Corporation Tax Payable
Current
637,882 GBP2024-06-30
Taxation/Social Security Payable
Current
142,207 GBP2025-06-30
231,573 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
307,202 GBP2025-06-30
163,343 GBP2024-06-30
Other Creditors
Current
11,130 GBP2025-06-30
16,086 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
1,199,638 GBP2025-06-30
1,566,839 GBP2024-06-30
Creditors
Current
2,997,133 GBP2025-06-30
4,858,016 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
265,778 GBP2025-06-30
133,711 GBP2024-06-30
Creditors
Non-current
265,778 GBP2025-06-30
133,711 GBP2024-06-30
Minimum gross finance lease payments owing
572,980 GBP2025-06-30
297,054 GBP2024-06-30
Net Deferred Tax Liability/Asset
-421,034 GBP2025-06-30
-322,943 GBP2024-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-98,091 GBP2024-07-01 ~ 2025-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-421,034 GBP2025-06-30
-322,943 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2025-06-30
20,000 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.002024-07-01 ~ 2025-06-30