Average Number of Employees
432023-04-01 ~ 2024-03-31
402022-04-01 ~ 2023-03-31
Turnover/Revenue
25,975,799 GBP2023-04-01 ~ 2024-03-31
28,375,433 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-23,544,270 GBP2023-04-01 ~ 2024-03-31
-26,045,409 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,431,529 GBP2023-04-01 ~ 2024-03-31
2,330,024 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,908,184 GBP2023-04-01 ~ 2024-03-31
-1,823,007 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
547,486 GBP2023-04-01 ~ 2024-03-31
532,419 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
14,390 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
536,215 GBP2023-04-01 ~ 2024-03-31
509,894 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
481,002 GBP2023-04-01 ~ 2024-03-31
391,114 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
478,499 GBP2024-03-31
526,940 GBP2023-03-31
Fixed Assets
478,499 GBP2024-03-31
526,940 GBP2023-03-31
Total Inventories
1,019,039 GBP2024-03-31
918,767 GBP2023-03-31
Debtors
Current
4,632,753 GBP2024-03-31
5,236,408 GBP2023-03-31
Cash at bank and in hand
656,874 GBP2024-03-31
315,261 GBP2023-03-31
Current Assets
6,308,666 GBP2024-03-31
6,470,436 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,313,562 GBP2024-03-31
-4,697,121 GBP2023-03-31
Net Current Assets/Liabilities
1,995,104 GBP2024-03-31
1,773,315 GBP2023-03-31
Total Assets Less Current Liabilities
2,473,603 GBP2024-03-31
2,300,255 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-108,809 GBP2024-03-31
-142,229 GBP2023-03-31
Net Assets/Liabilities
2,270,442 GBP2024-03-31
2,059,613 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-03-31
10,000 GBP2023-03-31
10,000 GBP2022-04-01
Retained earnings (accumulated losses)
2,260,442 GBP2024-03-31
2,049,613 GBP2023-03-31
1,693,086 GBP2022-04-01
Equity
2,270,442 GBP2024-03-31
2,059,613 GBP2023-03-31
1,703,086 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
481,002 GBP2023-04-01 ~ 2024-03-31
391,114 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-270,173 GBP2023-04-01 ~ 2024-03-31
-34,587 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-270,173 GBP2023-04-01 ~ 2024-03-31
-34,587 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-04-01 ~ 2024-03-31
Motor vehicles
02023-04-01 ~ 2024-03-31
Furniture and fittings
02023-04-01 ~ 2024-03-31
Audit Fees/Expenses
5,200 GBP2023-04-01 ~ 2024-03-31
5,200 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,323,588 GBP2023-04-01 ~ 2024-03-31
1,276,424 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
121,442 GBP2023-04-01 ~ 2024-03-31
126,822 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,552,754 GBP2023-04-01 ~ 2024-03-31
1,506,360 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
40,000 GBP2023-04-01 ~ 2024-03-31
40,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,061 GBP2023-04-01 ~ 2024-03-31
10,972 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
134,054 GBP2023-04-01 ~ 2024-03-31
96,880 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
270,173 GBP2023-04-01 ~ 2024-03-31
34,587 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,038,424 GBP2024-03-31
1,038,382 GBP2023-03-31
Motor vehicles
620,116 GBP2024-03-31
561,946 GBP2023-03-31
Furniture and fittings
107,051 GBP2024-03-31
114,334 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,765,591 GBP2024-03-31
1,714,662 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-40,000 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-7,283 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-47,283 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
781,395 GBP2023-03-31
Motor vehicles
324,864 GBP2023-03-31
Furniture and fittings
81,463 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,187,722 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
51,688 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
11,779 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
5,409 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
68,876 GBP2023-04-01 ~ 2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
7,168 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
62,034 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
69,202 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-37,251 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-1,457 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-38,708 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
803,000 GBP2024-03-31
Motor vehicles
398,677 GBP2024-03-31
Furniture and fittings
85,415 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,287,092 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
235,424 GBP2024-03-31
256,987 GBP2023-03-31
Motor vehicles
221,439 GBP2024-03-31
237,082 GBP2023-03-31
Furniture and fittings
21,636 GBP2024-03-31
32,871 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
28,672 GBP2024-03-31
64,922 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
186,101 GBP2024-03-31
186,668 GBP2023-03-31
Under hire purchased contracts or finance leases
214,773 GBP2024-03-31
251,590 GBP2023-03-31
Value of work in progress
1,019,039 GBP2024-03-31
918,767 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
144,841 GBP2024-03-31
404,203 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,174,624 GBP2024-03-31
890,065 GBP2023-03-31
Prepayments/Accrued Income
Current
52,612 GBP2024-03-31
38,575 GBP2023-03-31
Cash and Cash Equivalents
656,874 GBP2024-03-31
315,261 GBP2023-03-31
Bank Borrowings
Current
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,160,553 GBP2024-03-31
3,763,118 GBP2023-03-31
Corporation Tax Payable
Current
138,266 GBP2024-03-31
107,807 GBP2023-03-31
Taxation/Social Security Payable
Current
279,066 GBP2024-03-31
256,779 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
72,992 GBP2024-03-31
82,606 GBP2023-03-31
Other Creditors
Current
307,776 GBP2024-03-31
325,991 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
344,909 GBP2024-03-31
150,820 GBP2023-03-31
Creditors
Current
4,313,562 GBP2024-03-31
4,697,121 GBP2023-03-31
Bank Borrowings
Non-current
13,339 GBP2024-03-31
22,408 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
95,470 GBP2024-03-31
119,821 GBP2023-03-31
Creditors
Non-current
108,809 GBP2024-03-31
142,229 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
13,339 GBP2024-03-31
22,408 GBP2023-03-31
Total Borrowings
23,339 GBP2024-03-31
32,408 GBP2023-03-31
Minimum gross finance lease payments owing
168,462 GBP2024-03-31
274,427 GBP2023-03-31
Net Deferred Tax Liability/Asset
-94,352 GBP2024-03-31
-98,413 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,061 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-94,352 GBP2024-03-31
-98,413 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-03-31
10,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31