Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
11,853,859 GBP2019-01-01 ~ 2019-12-31
10,828,760 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
-8,661,836 GBP2019-01-01 ~ 2019-12-31
-8,044,057 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
3,192,023 GBP2019-01-01 ~ 2019-12-31
2,784,703 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
-2,039,562 GBP2019-01-01 ~ 2019-12-31
-2,003,809 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
1,178,320 GBP2019-01-01 ~ 2019-12-31
789,586 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
932,326 GBP2019-01-01 ~ 2019-12-31
621,184 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
932,326 GBP2019-01-01 ~ 2019-12-31
621,184 GBP2018-01-01 ~ 2018-12-31
Intangible Assets
187,500 GBP2019-12-31
262,500 GBP2018-12-31
Property, Plant & Equipment
3,062,856 GBP2019-12-31
2,895,154 GBP2018-12-31
Investment Property
375,752 GBP2019-12-31
375,752 GBP2018-12-31
Fixed Assets
3,626,108 GBP2019-12-31
3,533,406 GBP2018-12-31
Total Inventories
22,606 GBP2019-12-31
32,535 GBP2018-12-31
Debtors
4,474,905 GBP2019-12-31
4,507,158 GBP2018-12-31
Current assets - Investments
1,019,303 GBP2019-12-31
Cash at bank and in hand
2,642,524 GBP2019-12-31
2,717,482 GBP2018-12-31
Current Assets
8,159,338 GBP2019-12-31
7,257,175 GBP2018-12-31
Net Current Assets/Liabilities
3,903,287 GBP2019-12-31
2,955,351 GBP2018-12-31
Total Assets Less Current Liabilities
7,529,395 GBP2019-12-31
6,488,757 GBP2018-12-31
Creditors
Non-current, Amounts falling due after one year
-95,137 GBP2019-12-31
-54,801 GBP2018-12-31
Net Assets/Liabilities
7,346,717 GBP2019-12-31
6,414,391 GBP2018-12-31
Equity
Called up share capital
260,110 GBP2019-12-31
260,110 GBP2018-12-31
260,110 GBP2017-12-31
Capital redemption reserve
2,340,977 GBP2019-12-31
2,338,400 GBP2018-12-31
2,338,400 GBP2017-12-31
Retained earnings (accumulated losses)
4,745,630 GBP2019-12-31
3,815,881 GBP2018-12-31
3,194,697 GBP2017-12-31
Equity
7,346,717 GBP2019-12-31
6,414,391 GBP2018-12-31
5,793,207 GBP2017-12-31
Profit/Loss
Retained earnings (accumulated losses)
932,326 GBP2019-01-01 ~ 2019-12-31
621,184 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
932,326 GBP2019-01-01 ~ 2019-12-31
621,184 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation Expense
441,568 GBP2019-01-01 ~ 2019-12-31
377,174 GBP2018-01-01 ~ 2018-12-31
Wages/Salaries
4,140,626 GBP2019-01-01 ~ 2019-12-31
3,884,970 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
337,067 GBP2019-01-01 ~ 2019-12-31
313,558 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
4,626,634 GBP2019-01-01 ~ 2019-12-31
4,305,418 GBP2018-01-01 ~ 2018-12-31
Average number of employees in administration and support functions
412019-01-01 ~ 2019-12-31
412018-01-01 ~ 2018-12-31
Average Number of Employees
1872019-01-01 ~ 2019-12-31
1762018-01-01 ~ 2018-12-31
Director Remuneration
89,476 GBP2019-01-01 ~ 2019-12-31
96,651 GBP2018-01-01 ~ 2018-12-31
Audit Fees/Expenses
4,291 GBP2019-01-01 ~ 2019-12-31
3,825 GBP2018-01-01 ~ 2018-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
67,976 GBP2019-01-01 ~ 2019-12-31
1,900 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
223,881 GBP2019-01-01 ~ 2019-12-31
150,021 GBP2018-01-01 ~ 2018-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
87,541 GBP2019-12-31
19,565 GBP2018-12-31
Intangible Assets - Gross Cost
Goodwill
1,500,000 GBP2019-12-31
1,500,000 GBP2018-12-31
Intangible Assets - Gross Cost
1,500,000 GBP2019-12-31
1,500,000 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,312,500 GBP2019-12-31
1,237,500 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,312,500 GBP2019-12-31
1,237,500 GBP2018-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
75,000 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
75,000 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
Goodwill
187,500 GBP2019-12-31
262,500 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,138,661 GBP2019-12-31
3,138,661 GBP2018-12-31
Other
1,433,694 GBP2019-12-31
1,382,714 GBP2018-12-31
Motor vehicles
2,170,277 GBP2019-12-31
2,133,472 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
6,742,632 GBP2019-12-31
6,654,847 GBP2018-12-31
Property, Plant & Equipment - Disposals
Other
-10,050 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
-533,095 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Disposals
-543,145 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
979,530 GBP2019-12-31
917,786 GBP2018-12-31
Other
1,293,110 GBP2019-12-31
1,169,787 GBP2018-12-31
Motor vehicles
1,407,136 GBP2019-12-31
1,672,120 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,679,776 GBP2019-12-31
3,759,693 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
61,744 GBP2019-01-01 ~ 2019-12-31
Other
133,373 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
246,451 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
441,568 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-10,050 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
-511,435 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-521,485 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Land and buildings
2,159,131 GBP2019-12-31
2,220,875 GBP2018-12-31
Other
140,584 GBP2019-12-31
212,927 GBP2018-12-31
Motor vehicles
763,141 GBP2019-12-31
461,352 GBP2018-12-31
Investment Property - Fair Value Model
375,752 GBP2019-12-31
375,752 GBP2018-12-31
Raw materials and consumables
22,606 GBP2019-12-31
32,535 GBP2018-12-31
Trade Debtors/Trade Receivables
3,979,964 GBP2019-12-31
4,156,357 GBP2018-12-31
Prepayments
494,941 GBP2019-12-31
350,801 GBP2018-12-31
Debtors
Current
4,474,905 GBP2019-12-31
4,507,158 GBP2018-12-31
Cash and Cash Equivalents
2,642,524 GBP2019-12-31
2,717,482 GBP2018-12-31
Total Borrowings
Current, Amounts falling due within one year
69,584 GBP2019-12-31
19,581 GBP2018-12-31
Trade Creditors/Trade Payables
2,865,945 GBP2019-12-31
3,090,742 GBP2018-12-31
Amounts Owed to Related Parties
213,728 GBP2019-12-31
339,070 GBP2018-12-31
Taxation/Social Security Payable
498,317 GBP2019-12-31
446,923 GBP2018-12-31
Total Borrowings
Non-current, Amounts falling due after one year
95,137 GBP2019-12-31
54,801 GBP2018-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
87,541 GBP2019-12-31
19,565 GBP2018-12-31
Par Value of Share
Class 1 ordinary share
12019-01-01 ~ 2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
260,110 shares2019-12-31
260,110 shares2018-12-31
Total Borrowings
Non-current
95,137 GBP2019-12-31
54,801 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
73,170 GBP2019-12-31
21,240 GBP2018-12-31
Minimum gross finance lease payments owing
173,482 GBP2019-12-31
77,880 GBP2018-12-31