Average Number of Employees
592024-07-01 ~ 2025-06-30
592023-07-01 ~ 2024-06-30
Turnover/Revenue
57,918,262 GBP2024-07-01 ~ 2025-06-30
58,899,086 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-50,994,044 GBP2024-07-01 ~ 2025-06-30
-52,111,133 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
6,924,218 GBP2024-07-01 ~ 2025-06-30
6,787,953 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-7,996,721 GBP2024-07-01 ~ 2025-06-30
-7,357,801 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
2,104,384 GBP2024-07-01 ~ 2025-06-30
2,245,115 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
2,073,755 GBP2024-07-01 ~ 2025-06-30
2,178,788 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,592,113 GBP2024-07-01 ~ 2025-06-30
1,608,314 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
104,509 GBP2025-06-30
111,431 GBP2024-06-30
Investment Property
8,450,608 GBP2025-06-30
6,275,517 GBP2024-06-30
Fixed Assets
8,555,117 GBP2025-06-30
6,386,948 GBP2024-06-30
Debtors
Current
18,110,125 GBP2025-06-30
19,448,169 GBP2024-06-30
Cash at bank and in hand
767,555 GBP2025-06-30
746,825 GBP2024-06-30
Current Assets
18,877,680 GBP2025-06-30
20,194,994 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-23,012,362 GBP2024-06-30
Net Current Assets/Liabilities
-5,184,367 GBP2025-06-30
-2,817,368 GBP2024-06-30
Total Assets Less Current Liabilities
3,370,750 GBP2025-06-30
3,569,580 GBP2024-06-30
Net Assets/Liabilities
2,941,574 GBP2025-06-30
3,099,461 GBP2024-06-30
Equity
Called up share capital
30,000 GBP2025-06-30
30,000 GBP2024-06-30
30,000 GBP2023-07-01
Revaluation reserve
459,189 GBP2025-06-30
459,189 GBP2024-06-30
459,189 GBP2023-07-01
Retained earnings (accumulated losses)
2,452,385 GBP2025-06-30
2,610,272 GBP2024-06-30
1,001,958 GBP2023-07-01
Equity
2,941,574 GBP2025-06-30
3,099,461 GBP2024-06-30
1,491,147 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
1,592,113 GBP2024-07-01 ~ 2025-06-30
1,608,314 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,592,113 GBP2024-07-01 ~ 2025-06-30
1,608,314 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
1,592,113 GBP2024-07-01 ~ 2025-06-30
1,608,314 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,750,000 GBP2024-07-01 ~ 2025-06-30
Dividends Paid
-1,750,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-07-01 ~ 2025-06-30
Motor vehicles
252024-07-01 ~ 2025-06-30
Furniture and fittings
102024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Depreciation Expense
32,784 GBP2024-07-01 ~ 2025-06-30
37,862 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
25,755 GBP2024-07-01 ~ 2025-06-30
25,755 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
3,824,137 GBP2024-07-01 ~ 2025-06-30
3,745,212 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
414,541 GBP2024-07-01 ~ 2025-06-30
480,261 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
4,304,109 GBP2024-07-01 ~ 2025-06-30
4,285,360 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
1,381,333 GBP2024-07-01 ~ 2025-06-30
1,348,000 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
6,640 GBP2024-07-01 ~ 2025-06-30
7,311 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
518,439 GBP2024-07-01 ~ 2025-06-30
544,697 GBP2023-07-01 ~ 2024-06-30
Dividends Paid on Shares
1,750,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
437,970 GBP2025-06-30
418,006 GBP2024-06-30
Motor vehicles
116,424 GBP2025-06-30
109,474 GBP2024-06-30
Furniture and fittings
154,333 GBP2025-06-30
151,538 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
965,103 GBP2025-06-30
935,394 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-15,400 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-15,400 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
402,421 GBP2025-06-30
378,454 GBP2024-06-30
Motor vehicles
75,448 GBP2025-06-30
70,202 GBP2024-06-30
Furniture and fittings
126,349 GBP2025-06-30
119,557 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
860,594 GBP2025-06-30
823,963 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
6,792 GBP2024-07-01 ~ 2025-06-30
Owned/Freehold
52,031 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-15,400 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,400 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
35,549 GBP2025-06-30
39,552 GBP2024-06-30
Motor vehicles
40,976 GBP2025-06-30
39,272 GBP2024-06-30
Furniture and fittings
27,984 GBP2025-06-30
31,981 GBP2024-06-30
Motor vehicles, Under hire purchased contracts or finance leases
20,021 GBP2025-06-30
Under hire purchased contracts or finance leases, Motor vehicles
39,270 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
7,422,811 GBP2025-06-30
8,896,914 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
5,849,105 GBP2025-06-30
4,947,603 GBP2024-06-30
Other Debtors
Current
3,006,634 GBP2025-06-30
3,163,331 GBP2024-06-30
Prepayments/Accrued Income
Current
823,419 GBP2025-06-30
1,269,666 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
1,008,156 GBP2025-06-30
1,170,655 GBP2024-06-30
Bank Overdrafts
-657,727 GBP2025-06-30
Cash and Cash Equivalents
109,828 GBP2025-06-30
746,825 GBP2024-06-30
Bank Overdrafts
Current
657,727 GBP2025-06-30
Other Remaining Borrowings
Current
180,000 GBP2024-06-30
Trade Creditors/Trade Payables
Current
9,321,601 GBP2025-06-30
9,822,707 GBP2024-06-30
Amounts owed to group undertakings
Current
10,746,349 GBP2025-06-30
10,235,494 GBP2024-06-30
Corporation Tax Payable
Current
461,889 GBP2025-06-30
341,566 GBP2024-06-30
Taxation/Social Security Payable
Current
223,959 GBP2025-06-30
145,320 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
12,597 GBP2025-06-30
17,999 GBP2024-06-30
Other Creditors
Current
402,754 GBP2025-06-30
709,748 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
2,235,171 GBP2025-06-30
1,559,528 GBP2024-06-30
Creditors
Current
24,062,047 GBP2025-06-30
23,012,362 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
12,602 GBP2024-06-30
Other Remaining Borrowings
Non-current
34,981 GBP2024-06-30
Creditors
Non-current
47,583 GBP2024-06-30
Total Borrowings
Current, Amounts falling due within one year
180,000 GBP2024-06-30
Total Borrowings
214,981 GBP2024-06-30
Minimum gross finance lease payments owing
12,604 GBP2025-06-30
30,601 GBP2024-06-30
Net Deferred Tax Liability/Asset
-429,176 GBP2025-06-30
-422,536 GBP2024-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-6,640 GBP2024-07-01 ~ 2025-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-276,113 GBP2025-06-30
-269,473 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2025-06-30
30,000 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.002024-07-01 ~ 2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,997 GBP2025-06-30
35,997 GBP2024-06-30
Between one and five year
13,000 GBP2025-06-30
34,914 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
48,997 GBP2025-06-30
70,911 GBP2024-06-30