Average Number of Employees
592023-07-01 ~ 2024-06-30
592022-07-01 ~ 2023-06-30
Turnover/Revenue
58,899,086 GBP2023-07-01 ~ 2024-06-30
54,596,838 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-52,111,133 GBP2023-07-01 ~ 2024-06-30
-47,150,381 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
6,787,953 GBP2023-07-01 ~ 2024-06-30
7,446,457 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-7,357,801 GBP2023-07-01 ~ 2024-06-30
-7,593,418 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
2,245,115 GBP2023-07-01 ~ 2024-06-30
1,580,406 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
2,178,788 GBP2023-07-01 ~ 2024-06-30
1,540,806 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,608,314 GBP2023-07-01 ~ 2024-06-30
882,612 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
111,431 GBP2024-06-30
147,508 GBP2023-06-30
Investment Property
6,275,517 GBP2024-06-30
5,398,826 GBP2023-06-30
Fixed Assets
6,386,948 GBP2024-06-30
5,546,334 GBP2023-06-30
Debtors
Current
19,448,169 GBP2024-06-30
16,055,936 GBP2023-06-30
Cash at bank and in hand
746,825 GBP2024-06-30
3,404,326 GBP2023-06-30
Current Assets
20,194,994 GBP2024-06-30
19,460,262 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-22,678,712 GBP2023-06-30
Net Current Assets/Liabilities
-2,817,368 GBP2024-06-30
-3,218,450 GBP2023-06-30
Total Assets Less Current Liabilities
3,569,580 GBP2024-06-30
2,327,884 GBP2023-06-30
Net Assets/Liabilities
3,099,461 GBP2024-06-30
1,491,147 GBP2023-06-30
Equity
Called up share capital
30,000 GBP2024-06-30
30,000 GBP2023-06-30
30,000 GBP2022-07-01
Revaluation reserve
459,189 GBP2024-06-30
459,189 GBP2023-06-30
495,924 GBP2022-07-01
Retained earnings (accumulated losses)
2,610,272 GBP2024-06-30
1,001,958 GBP2023-06-30
582,611 GBP2022-07-01
Equity
3,099,461 GBP2024-06-30
1,491,147 GBP2023-06-30
1,108,535 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
1,608,314 GBP2023-07-01 ~ 2024-06-30
882,612 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,608,314 GBP2023-07-01 ~ 2024-06-30
882,612 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
1,608,314 GBP2023-07-01 ~ 2024-06-30
882,612 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-500,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-07-01 ~ 2024-06-30
Motor vehicles
252023-07-01 ~ 2024-06-30
Furniture and fittings
102023-07-01 ~ 2024-06-30
Audit Fees/Expenses
25,755 GBP2023-07-01 ~ 2024-06-30
25,755 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
3,745,212 GBP2023-07-01 ~ 2024-06-30
3,665,562 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
480,261 GBP2023-07-01 ~ 2024-06-30
383,651 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
4,285,360 GBP2023-07-01 ~ 2024-06-30
4,106,703 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
1,348,000 GBP2023-07-01 ~ 2024-06-30
1,272,311 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
7,311 GBP2023-07-01 ~ 2024-06-30
6,321 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
544,697 GBP2023-07-01 ~ 2024-06-30
315,865 GBP2022-07-01 ~ 2023-06-30
Dividends Paid on Shares
500,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
418,006 GBP2024-06-30
411,413 GBP2023-06-30
Motor vehicles
109,474 GBP2024-06-30
121,724 GBP2023-06-30
Furniture and fittings
151,538 GBP2024-06-30
137,100 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
935,394 GBP2024-06-30
926,613 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,539 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-12,250 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-13,789 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
346,771 GBP2023-06-30
Motor vehicles
63,205 GBP2023-06-30
Furniture and fittings
114,479 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
779,105 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
19,247 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings, Owned/Freehold
5,078 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
57,108 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-12,250 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,250 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
378,454 GBP2024-06-30
Motor vehicles
70,202 GBP2024-06-30
Furniture and fittings
119,557 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
823,963 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
39,552 GBP2024-06-30
64,642 GBP2023-06-30
Motor vehicles
39,272 GBP2024-06-30
58,519 GBP2023-06-30
Furniture and fittings
31,981 GBP2024-06-30
22,621 GBP2023-06-30
Motor vehicles, Under hire purchased contracts or finance leases
39,270 GBP2024-06-30
Under hire purchased contracts or finance leases, Motor vehicles
58,517 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
8,896,914 GBP2024-06-30
7,510,203 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
4,947,603 GBP2024-06-30
3,192,966 GBP2023-06-30
Other Debtors
Current
3,163,331 GBP2024-06-30
3,057,114 GBP2023-06-30
Prepayments/Accrued Income
Current
1,269,666 GBP2024-06-30
1,124,998 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
1,170,655 GBP2024-06-30
1,170,655 GBP2023-06-30
Cash and Cash Equivalents
746,825 GBP2024-06-30
3,404,326 GBP2023-06-30
Other Remaining Borrowings
Current
180,000 GBP2024-06-30
180,000 GBP2023-06-30
Trade Creditors/Trade Payables
Current
9,822,707 GBP2024-06-30
9,170,713 GBP2023-06-30
Amounts owed to group undertakings
Current
10,235,494 GBP2024-06-30
10,401,156 GBP2023-06-30
Corporation Tax Payable
Current
341,566 GBP2024-06-30
724,388 GBP2023-06-30
Taxation/Social Security Payable
Current
145,320 GBP2024-06-30
219,071 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
17,999 GBP2024-06-30
17,999 GBP2023-06-30
Other Creditors
Current
709,748 GBP2024-06-30
749,727 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
1,559,528 GBP2024-06-30
1,215,658 GBP2023-06-30
Creditors
Current
23,012,362 GBP2024-06-30
22,678,712 GBP2023-06-30
Bank Borrowings
Non-current
29,981 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
12,602 GBP2024-06-30
31,531 GBP2023-06-30
Other Remaining Borrowings
Non-current
34,981 GBP2024-06-30
360,000 GBP2023-06-30
Creditors
Non-current
47,583 GBP2024-06-30
421,512 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
180,000 GBP2023-06-30
Bank Borrowings
Non-current, Between two and five year
29,981 GBP2023-06-30
Total Borrowings
214,981 GBP2024-06-30
569,981 GBP2023-06-30
Minimum gross finance lease payments owing
30,601 GBP2024-06-30
49,530 GBP2023-06-30
Net Deferred Tax Liability/Asset
-422,536 GBP2024-06-30
-415,225 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-7,311 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-269,473 GBP2024-06-30
-262,162 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2024-06-30
30,000 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,997 GBP2024-06-30
35,997 GBP2023-06-30
Between one and five year
34,914 GBP2024-06-30
70,911 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
70,911 GBP2024-06-30
106,908 GBP2023-06-30