43999 - Other Specialised Construction Activities N.e.c.
77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-08-31
Turnover/Revenue
11,768,264 GBP2022-09-01 ~ 2023-08-31
8,778,839 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
9,032,241 GBP2022-09-01 ~ 2023-08-31
6,955,809 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
2,736,023 GBP2022-09-01 ~ 2023-08-31
1,823,030 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
887,150 GBP2022-09-01 ~ 2023-08-31
1,229,412 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
1,848,873 GBP2022-09-01 ~ 2023-08-31
594,485 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
9,306 GBP2022-09-01 ~ 2023-08-31
936 GBP2021-09-01 ~ 2022-08-31
Interest Payable/Similar Charges (Finance Costs)
9,276 GBP2022-09-01 ~ 2023-08-31
27,456 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
1,848,903 GBP2022-09-01 ~ 2023-08-31
567,965 GBP2021-09-01 ~ 2022-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
390,675 GBP2022-09-01 ~ 2023-08-31
99,726 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
1,458,228 GBP2022-09-01 ~ 2023-08-31
468,239 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
1,458,228 GBP2022-09-01 ~ 2023-08-31
468,239 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
4,079,091 GBP2023-08-31
3,381,489 GBP2022-08-31
Fixed Assets
4,079,091 GBP2023-08-31
3,381,489 GBP2022-08-31
Total Inventories
39,700 GBP2023-08-31
45,000 GBP2022-08-31
Debtors
1,861,002 GBP2023-08-31
1,798,527 GBP2022-08-31
Cash at bank and in hand
2,890,851 GBP2023-08-31
1,531,040 GBP2022-08-31
Current Assets
4,791,553 GBP2023-08-31
3,374,567 GBP2022-08-31
Creditors
Current
2,261,267 GBP2023-08-31
1,450,116 GBP2022-08-31
Net Current Assets/Liabilities
2,530,286 GBP2023-08-31
1,924,451 GBP2022-08-31
Total Assets Less Current Liabilities
6,609,377 GBP2023-08-31
5,305,940 GBP2022-08-31
Creditors
Non-current
-6,934 GBP2022-08-31
Net Assets/Liabilities
5,927,432 GBP2023-08-31
4,828,654 GBP2022-08-31
Equity
Called up share capital
700 GBP2023-08-31
700 GBP2022-08-31
700 GBP2021-08-31
Retained earnings (accumulated losses)
5,926,732 GBP2023-08-31
4,827,954 GBP2022-08-31
4,373,715 GBP2021-08-31
Equity
5,927,432 GBP2023-08-31
4,828,654 GBP2022-08-31
4,374,415 GBP2021-08-31
Dividends Paid
Retained earnings (accumulated losses)
-359,450 GBP2022-09-01 ~ 2023-08-31
-14,000 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
-359,450 GBP2022-09-01 ~ 2023-08-31
-14,000 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,458,228 GBP2022-09-01 ~ 2023-08-31
468,239 GBP2021-09-01 ~ 2022-08-31
Wages/Salaries
1,928,968 GBP2022-09-01 ~ 2023-08-31
1,895,638 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
187,960 GBP2022-09-01 ~ 2023-08-31
196,162 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
85,300 GBP2022-09-01 ~ 2023-08-31
111,456 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
2,202,228 GBP2022-09-01 ~ 2023-08-31
2,203,256 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
622022-09-01 ~ 2023-08-31
612021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
814,115 GBP2022-09-01 ~ 2023-08-31
604,697 GBP2021-09-01 ~ 2022-08-31
Audit Fees/Expenses
16,600 GBP2022-09-01 ~ 2023-08-31
10,000 GBP2021-09-01 ~ 2022-08-31
Current Tax for the Period
179,082 GBP2022-09-01 ~ 2023-08-31
-22,910 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
397,514 GBP2022-09-01 ~ 2023-08-31
107,913 GBP2021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Net goodwill
1,000,000 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,000,000 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
958,951 GBP2023-08-31
958,951 GBP2022-08-31
Plant and equipment
12,276,439 GBP2023-08-31
10,702,307 GBP2022-08-31
Furniture and fittings
100,058 GBP2023-08-31
100,058 GBP2022-08-31
Motor vehicles
162,346 GBP2023-08-31
192,621 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
13,497,794 GBP2023-08-31
11,953,937 GBP2022-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-6,365 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-30,275 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Disposals
-36,640 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
300,850 GBP2023-08-31
300,850 GBP2022-08-31
Plant and equipment
8,878,685 GBP2023-08-31
8,031,538 GBP2022-08-31
Furniture and fittings
87,246 GBP2023-08-31
84,043 GBP2022-08-31
Motor vehicles
151,922 GBP2023-08-31
156,017 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,418,703 GBP2023-08-31
8,572,448 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
849,438 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
3,203 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
3,474 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
856,115 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,291 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-7,569 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,860 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings
658,101 GBP2023-08-31
658,101 GBP2022-08-31
Plant and equipment
3,397,754 GBP2023-08-31
2,670,769 GBP2022-08-31
Furniture and fittings
12,812 GBP2023-08-31
16,015 GBP2022-08-31
Motor vehicles
10,424 GBP2023-08-31
36,604 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
210,000 GBP2023-08-31
429,000 GBP2022-08-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
210,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
42,000 GBP2023-08-31
154,440 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
42,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
168,000 GBP2023-08-31
274,560 GBP2022-08-31
Merchandise
39,700 GBP2023-08-31
45,000 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
1,308,462 GBP2023-08-31
1,076,769 GBP2022-08-31
Prepayments
Current
61,411 GBP2023-08-31
260,828 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
1,861,002 GBP2023-08-31
1,798,527 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
83,333 GBP2023-08-31
141,470 GBP2022-08-31
Trade Creditors/Trade Payables
Current
711,203 GBP2023-08-31
850,624 GBP2022-08-31
Corporation Tax Payable
Current
195,602 GBP2023-08-31
68,643 GBP2022-08-31
Other Taxation & Social Security Payable
Current
53,571 GBP2023-08-31
70,497 GBP2022-08-31
Other Creditors
Current
581,111 GBP2023-08-31
47,592 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
83,709 GBP2023-08-31
28,392 GBP2022-08-31
Accrued Liabilities
Current
244,564 GBP2023-08-31
206,504 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
6,934 GBP2022-08-31
Between one and five year, hire purchase agreements
6,934 GBP2022-08-31
hire purchase agreements
83,333 GBP2023-08-31
148,404 GBP2022-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
681,945 GBP2023-08-31
470,352 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
700 shares2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,458,228 GBP2022-09-01 ~ 2023-08-31