Average Number of Employees
432024-04-01 ~ 2025-03-31
402023-04-01 ~ 2024-03-31
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
44,463,022 GBP2024-04-01 ~ 2025-03-31
40,083,567 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
40,368,931 GBP2024-04-01 ~ 2025-03-31
36,686,670 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,094,091 GBP2024-04-01 ~ 2025-03-31
3,396,897 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
2,116,880 GBP2024-04-01 ~ 2025-03-31
1,816,087 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,977,211 GBP2024-04-01 ~ 2025-03-31
1,580,810 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
79,315 GBP2024-04-01 ~ 2025-03-31
26,418 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
9,066 GBP2024-04-01 ~ 2025-03-31
21,401 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,047,460 GBP2024-04-01 ~ 2025-03-31
1,585,827 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
514,182 GBP2024-04-01 ~ 2025-03-31
407,847 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,533,278 GBP2024-04-01 ~ 2025-03-31
1,177,980 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,533,278 GBP2024-04-01 ~ 2025-03-31
1,177,980 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
4,184,593 GBP2025-03-31
3,234,868 GBP2024-03-31
Total Inventories
1,655,052 GBP2025-03-31
1,778,358 GBP2024-03-31
Debtors
9,855,551 GBP2025-03-31
9,396,422 GBP2024-03-31
Cash at bank and in hand
4,024,880 GBP2025-03-31
3,439,925 GBP2024-03-31
Current Assets
15,535,483 GBP2025-03-31
14,614,705 GBP2024-03-31
Creditors
Current
3,592,534 GBP2025-03-31
3,438,838 GBP2024-03-31
Net Current Assets/Liabilities
11,942,949 GBP2025-03-31
11,175,867 GBP2024-03-31
Total Assets Less Current Liabilities
16,127,542 GBP2025-03-31
14,410,735 GBP2024-03-31
Net Assets/Liabilities
15,287,976 GBP2025-03-31
13,755,698 GBP2024-03-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-03-31
2 GBP2023-03-31
Retained earnings (accumulated losses)
15,287,974 GBP2025-03-31
13,755,696 GBP2024-03-31
12,579,716 GBP2023-03-31
Equity
15,287,976 GBP2025-03-31
13,755,698 GBP2024-03-31
12,579,718 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000 GBP2024-04-01 ~ 2025-03-31
-2,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,000 GBP2024-04-01 ~ 2025-03-31
-2,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,533,278 GBP2024-04-01 ~ 2025-03-31
1,177,980 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
413,179 GBP2024-04-01 ~ 2025-03-31
270,304 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
19,440 GBP2024-04-01 ~ 2025-03-31
18,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
342,439 GBP2024-04-01 ~ 2025-03-31
436,708 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
511,865 GBP2024-04-01 ~ 2025-03-31
396,457 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,543,694 GBP2025-03-31
1,219,220 GBP2024-03-31
Plant and equipment
4,956,300 GBP2025-03-31
4,247,709 GBP2024-03-31
Furniture and fittings
678,591 GBP2025-03-31
431,205 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
7,178,585 GBP2025-03-31
5,898,134 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-117,567 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-117,567 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
188,515 GBP2025-03-31
157,641 GBP2024-03-31
Plant and equipment
2,421,532 GBP2025-03-31
2,211,412 GBP2024-03-31
Furniture and fittings
383,945 GBP2025-03-31
294,213 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,993,992 GBP2025-03-31
2,663,266 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
30,874 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
305,687 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
89,732 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
426,293 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-95,567 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-95,567 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
1,355,179 GBP2025-03-31
1,061,579 GBP2024-03-31
Plant and equipment
2,534,768 GBP2025-03-31
2,036,297 GBP2024-03-31
Furniture and fittings
294,646 GBP2025-03-31
136,992 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
1,467,549 GBP2024-03-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
149,408 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
1,562,858 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
546,807 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
13,114 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
535,954 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
1,026,904 GBP2025-03-31
Under hire purchased contracts or finance leases, Plant and equipment
920,742 GBP2024-03-31
Merchandise
1,655,052 GBP2025-03-31
1,778,358 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
9,464,149 GBP2025-03-31
8,487,766 GBP2024-03-31
Other Debtors
Current
610,400 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
305,764 GBP2025-03-31
202,435 GBP2024-03-31
Prepayments/Accrued Income
Current
85,638 GBP2025-03-31
95,821 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
9,855,551 GBP2025-03-31
Current, Amounts falling due within one year
9,396,422 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
10,191 GBP2025-03-31
9,951 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
112,206 GBP2025-03-31
112,806 GBP2024-03-31
Trade Creditors/Trade Payables
Current
3,202,892 GBP2025-03-31
2,800,975 GBP2024-03-31
Corporation Tax Payable
Current
261,708 GBP2024-03-31
Other Taxation & Social Security Payable
Current
36,544 GBP2025-03-31
54,917 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
178,858 GBP2025-03-31
96,783 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
11,394 GBP2025-03-31
22,519 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
149,370 GBP2025-03-31
125,458 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
9,951 GBP2024-03-31
Between two and five year, Non-current
11,394 GBP2025-03-31
Non-current, Between two and five year
22,519 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
149,370 GBP2025-03-31
125,458 GBP2024-03-31
hire purchase agreements
261,576 GBP2025-03-31
238,264 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
678,802 GBP2025-03-31
507,060 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,533,278 GBP2024-04-01 ~ 2025-03-31