Average Number of Employees
402023-04-01 ~ 2024-03-31
402022-04-01 ~ 2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
40,083,567 GBP2023-04-01 ~ 2024-03-31
41,900,859 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
36,686,670 GBP2023-04-01 ~ 2024-03-31
38,414,573 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,396,897 GBP2023-04-01 ~ 2024-03-31
3,486,286 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,816,087 GBP2023-04-01 ~ 2024-03-31
1,713,827 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,580,810 GBP2023-04-01 ~ 2024-03-31
1,772,459 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
26,418 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
21,401 GBP2023-04-01 ~ 2024-03-31
25,949 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,585,827 GBP2023-04-01 ~ 2024-03-31
1,746,510 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
407,847 GBP2023-04-01 ~ 2024-03-31
342,535 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,177,980 GBP2023-04-01 ~ 2024-03-31
1,403,975 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,177,980 GBP2023-04-01 ~ 2024-03-31
1,403,975 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
3,234,868 GBP2024-03-31
3,392,286 GBP2023-03-31
Total Inventories
1,778,358 GBP2024-03-31
1,515,761 GBP2023-03-31
Debtors
9,396,422 GBP2024-03-31
9,702,439 GBP2023-03-31
Cash at bank and in hand
3,439,925 GBP2024-03-31
2,389,475 GBP2023-03-31
Current Assets
14,614,705 GBP2024-03-31
13,607,675 GBP2023-03-31
Creditors
Current
3,438,838 GBP2024-03-31
3,613,064 GBP2023-03-31
Net Current Assets/Liabilities
11,175,867 GBP2024-03-31
9,994,611 GBP2023-03-31
Total Assets Less Current Liabilities
14,410,735 GBP2024-03-31
13,386,897 GBP2023-03-31
Net Assets/Liabilities
13,755,698 GBP2024-03-31
12,579,718 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-03-31
Retained earnings (accumulated losses)
13,755,696 GBP2024-03-31
12,579,716 GBP2023-03-31
11,179,741 GBP2022-03-31
Equity
13,755,698 GBP2024-03-31
12,579,718 GBP2023-03-31
11,179,743 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000 GBP2023-04-01 ~ 2024-03-31
-4,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-2,000 GBP2023-04-01 ~ 2024-03-31
-4,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,177,980 GBP2023-04-01 ~ 2024-03-31
1,403,975 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
270,304 GBP2023-04-01 ~ 2024-03-31
276,378 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
18,000 GBP2023-04-01 ~ 2024-03-31
13,350 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
436,708 GBP2023-04-01 ~ 2024-03-31
259,160 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
396,457 GBP2023-04-01 ~ 2024-03-31
331,837 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,219,220 GBP2024-03-31
1,133,698 GBP2023-03-31
Plant and equipment
4,247,709 GBP2024-03-31
4,185,638 GBP2023-03-31
Furniture and fittings
431,205 GBP2024-03-31
431,205 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,898,134 GBP2024-03-31
5,750,541 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-90,350 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-90,350 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
157,641 GBP2024-03-31
133,685 GBP2023-03-31
Plant and equipment
2,211,412 GBP2024-03-31
2,007,718 GBP2023-03-31
Furniture and fittings
294,213 GBP2024-03-31
216,852 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,663,266 GBP2024-03-31
2,358,255 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
23,956 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
262,374 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
77,361 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
363,691 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-58,680 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-58,680 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,061,579 GBP2024-03-31
1,000,013 GBP2023-03-31
Plant and equipment
2,036,297 GBP2024-03-31
2,177,920 GBP2023-03-31
Furniture and fittings
136,992 GBP2024-03-31
214,353 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
1,467,549 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
546,807 GBP2024-03-31
453,420 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
93,387 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
920,742 GBP2024-03-31
1,014,129 GBP2023-03-31
Merchandise
1,778,358 GBP2024-03-31
1,515,761 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
8,487,766 GBP2024-03-31
8,979,701 GBP2023-03-31
Other Debtors
Current
610,400 GBP2024-03-31
600,000 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
202,435 GBP2024-03-31
119,061 GBP2023-03-31
Prepayments/Accrued Income
Current
95,821 GBP2024-03-31
3,677 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
9,396,422 GBP2024-03-31
Amounts falling due within one year, Current
9,702,439 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
9,951 GBP2024-03-31
8,333 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
112,806 GBP2024-03-31
403,151 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,800,975 GBP2024-03-31
2,151,335 GBP2023-03-31
Corporation Tax Payable
Current
261,708 GBP2024-03-31
259,160 GBP2023-03-31
Other Taxation & Social Security Payable
Current
54,917 GBP2024-03-31
44,224 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
96,783 GBP2024-03-31
517,997 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
22,519 GBP2024-03-31
32,995 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
125,458 GBP2024-03-31
238,264 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
9,951 GBP2024-03-31
Between two and five year, Non-current
22,519 GBP2024-03-31
32,995 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
403,151 GBP2023-03-31
Between one and five year, hire purchase agreements
238,264 GBP2023-03-31
hire purchase agreements
238,264 GBP2024-03-31
641,415 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
507,060 GBP2024-03-31
535,920 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,177,980 GBP2023-04-01 ~ 2024-03-31