Cost of Sales
-17,347,836 GBP2023-01-01 ~ 2023-12-31
-15,411,400 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-1,408,086 GBP2023-01-01 ~ 2023-12-31
-1,364,693 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-442,662 GBP2023-01-01 ~ 2023-12-31
-475,914 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
62,834 GBP2023-01-01 ~ 2023-12-31
10,087 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
992,552 GBP2023-01-01 ~ 2023-12-31
602,989 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
655,709 GBP2023-01-01 ~ 2023-12-31
472,911 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,736,208 GBP2023-12-31
1,861,778 GBP2022-12-31
Debtors
1,379,443 GBP2023-12-31
1,187,807 GBP2022-12-31
Cash at bank and in hand
3,728,049 GBP2023-12-31
2,821,055 GBP2022-12-31
Current Assets
6,615,464 GBP2023-12-31
5,596,119 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,241,114 GBP2023-12-31
-1,689,835 GBP2022-12-31
Net Current Assets/Liabilities
4,374,350 GBP2023-12-31
3,906,284 GBP2022-12-31
Total Assets Less Current Liabilities
6,110,558 GBP2023-12-31
5,768,062 GBP2022-12-31
Net Assets/Liabilities
6,087,921 GBP2023-12-31
5,723,315 GBP2022-12-31
Equity
Called up share capital
2,109 GBP2023-12-31
2,109 GBP2022-12-31
Share premium
1,199,923 GBP2023-12-31
1,199,923 GBP2022-12-31
Retained earnings (accumulated losses)
4,885,889 GBP2023-12-31
4,521,283 GBP2022-12-31
Equity
6,087,921 GBP2023-12-31
5,723,315 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
655,709 GBP2023-01-01 ~ 2023-12-31
472,911 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-243,695 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-287,103 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
6,400 GBP2023-01-01 ~ 2023-12-31
6,400 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
322023-01-01 ~ 2023-12-31
332022-01-01 ~ 2022-12-31
Wages/Salaries
991,065 GBP2023-01-01 ~ 2023-12-31
959,208 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
139,074 GBP2023-01-01 ~ 2023-12-31
121,062 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,229,230 GBP2023-01-01 ~ 2023-12-31
1,177,618 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
14,352 GBP2023-01-01 ~ 2023-12-31
14,352 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-22,110 GBP2023-01-01 ~ 2023-12-31
-10,080 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,572,896 GBP2023-12-31
1,572,896 GBP2022-12-31
Furniture and fittings
105,202 GBP2023-12-31
122,743 GBP2022-12-31
Motor vehicles
913,514 GBP2023-12-31
892,776 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,591,612 GBP2023-12-31
2,588,415 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-17,541 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-15,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-33,041 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
251,665 GBP2023-12-31
220,207 GBP2022-12-31
Furniture and fittings
72,814 GBP2023-12-31
83,877 GBP2022-12-31
Motor vehicles
530,925 GBP2023-12-31
422,553 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
855,404 GBP2023-12-31
726,637 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
31,458 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
5,618 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
118,805 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
155,881 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-16,681 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-10,433 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-27,114 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
1,321,231 GBP2023-12-31
1,352,689 GBP2022-12-31
Furniture and fittings
32,388 GBP2023-12-31
38,866 GBP2022-12-31
Motor vehicles
382,589 GBP2023-12-31
470,223 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,009,127 GBP2023-12-31
918,496 GBP2022-12-31
Other Debtors
Current
326,141 GBP2023-12-31
223,741 GBP2022-12-31
Prepayments/Accrued Income
Current
44,175 GBP2023-12-31
45,570 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,379,443 GBP2023-12-31
1,187,807 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,598,749 GBP2023-12-31
1,181,087 GBP2022-12-31
Corporation Tax Payable
Current
257,602 GBP2023-12-31
140,158 GBP2022-12-31
Other Taxation & Social Security Payable
Current
150,695 GBP2023-12-31
87,990 GBP2022-12-31
Other Creditors
Current
60,829 GBP2023-12-31
152,602 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
173,239 GBP2023-12-31
127,998 GBP2022-12-31
Creditors
Current
2,241,114 GBP2023-12-31
1,689,835 GBP2022-12-31
Equity
Called up share capital
2,109 GBP2023-12-31
2,109 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,500 GBP2023-12-31
35,500 GBP2022-12-31