Average Number of Employees
722023-03-01 ~ 2024-02-29
642022-03-01 ~ 2023-02-28
Intangible Assets - Gross Cost
Net goodwill
107,004 GBP2024-02-29
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
107,004 GBP2024-02-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
425,157 GBP2024-02-29
237,568 GBP2023-02-28
Turnover/Revenue
24,896,790 GBP2023-03-01 ~ 2024-02-29
16,738,984 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
16,327,244 GBP2023-03-01 ~ 2024-02-29
10,539,714 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
8,569,546 GBP2023-03-01 ~ 2024-02-29
6,199,270 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
5,058,326 GBP2023-03-01 ~ 2024-02-29
4,296,409 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
3,617,183 GBP2023-03-01 ~ 2024-02-29
1,927,994 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
4,548,548 GBP2023-03-01 ~ 2024-02-29
1,920,746 GBP2022-03-01 ~ 2023-02-28
Tax/Tax Credit on Profit or Loss on Ordinary Activities
909,692 GBP2023-03-01 ~ 2024-02-29
250,734 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
3,638,856 GBP2023-03-01 ~ 2024-02-29
1,670,012 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
3,638,856 GBP2023-03-01 ~ 2024-02-29
1,670,011 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
324,847 GBP2024-02-29
442,532 GBP2023-02-28
Debtors
7,198,240 GBP2024-02-29
5,535,452 GBP2023-02-28
Current assets - Investments
17,742,312 GBP2024-02-29
14,953,145 GBP2023-02-28
Cash at bank and in hand
1,788,787 GBP2024-02-29
1,373,609 GBP2023-02-28
Current Assets
26,729,339 GBP2024-02-29
21,862,206 GBP2023-02-28
Creditors
Amounts falling due within one year
3,948,980 GBP2024-02-29
2,155,477 GBP2023-02-28
Net Current Assets/Liabilities
22,780,359 GBP2024-02-29
19,706,729 GBP2023-02-28
Total Assets Less Current Liabilities
23,105,206 GBP2024-02-29
20,149,261 GBP2023-02-28
Net Assets/Liabilities
22,680,049 GBP2024-02-29
19,911,693 GBP2023-02-28
Equity
Called up share capital
13 GBP2024-02-29
13 GBP2023-02-28
13 GBP2022-02-28
Share premium
59,973 GBP2024-02-29
59,973 GBP2023-02-28
59,973 GBP2022-02-28
Retained earnings (accumulated losses)
21,297,531 GBP2024-02-29
19,094,114 GBP2023-02-28
18,039,190 GBP2022-02-28
Equity
22,680,049 GBP2024-02-29
19,911,693 GBP2023-02-28
18,948,432 GBP2022-02-28
Profit/Loss
Retained earnings (accumulated losses)
3,638,856 GBP2023-03-01 ~ 2024-02-29
1,670,012 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,073,917 GBP2023-03-01 ~ 2024-02-29
1,761,674 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-870,500 GBP2023-03-01 ~ 2024-02-29
-706,750 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
-870,500 GBP2023-03-01 ~ 2024-02-29
-706,750 GBP2022-03-01 ~ 2023-02-28
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-870,500 GBP2023-03-01 ~ 2024-02-29
-706,750 GBP2022-03-01 ~ 2023-02-28
Equity - Income/Expense Recognised Directly
-870,500 GBP2023-03-01 ~ 2024-02-29
-706,750 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation Expense
26,791 GBP2023-03-01 ~ 2024-02-29
34,435 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.252023-03-01 ~ 2024-02-29
Furniture and fittings
0.252023-03-01 ~ 2024-02-29
Wages/Salaries
3,089,377 GBP2023-03-01 ~ 2024-02-29
2,562,432 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
249,576 GBP2023-03-01 ~ 2024-02-29
229,022 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
224,370 GBP2023-03-01 ~ 2024-02-29
228,026 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
3,563,323 GBP2023-03-01 ~ 2024-02-29
3,019,480 GBP2022-03-01 ~ 2023-02-28
Director Remuneration
28,505 GBP2023-03-01 ~ 2024-02-29
8,492 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
187,590 GBP2023-03-01 ~ 2024-02-29
33,511 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
1,137,137 GBP2023-03-01 ~ 2024-02-29
364,942 GBP2022-03-01 ~ 2023-02-28
Dividends Paid on Shares
All ordinary shares
870,500 GBP2023-03-01 ~ 2024-02-29
706,750 GBP2022-03-01 ~ 2023-02-28
Intangible Assets - Gross Cost
107,004 GBP2024-02-29
Intangible Assets - Accumulated Amortisation & Impairment
107,004 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
348,925 GBP2024-02-29
348,925 GBP2023-02-28
Land and buildings, Long leasehold
85,000 GBP2024-02-29
85,000 GBP2023-02-28
Land and buildings, Short leasehold
120,865 GBP2023-02-28
Plant and equipment
193,025 GBP2024-02-29
188,486 GBP2023-02-28
Furniture and fittings
253,544 GBP2024-02-29
253,544 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
880,494 GBP2024-02-29
996,820 GBP2023-02-28
Property, Plant & Equipment - Disposals
-120,865 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
137,111 GBP2024-02-29
119,665 GBP2023-02-28
Land and buildings, Short leasehold
25,432 GBP2023-02-28
Plant and equipment
164,992 GBP2024-02-29
155,647 GBP2023-02-28
Furniture and fittings
253,544 GBP2024-02-29
253,544 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
555,647 GBP2024-02-29
554,288 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
17,446 GBP2023-03-01 ~ 2024-02-29
Plant and equipment
9,345 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,791 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,432 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Land and buildings, Owned/Freehold
211,814 GBP2024-02-29
229,260 GBP2023-02-28
Land and buildings, Long leasehold
85,000 GBP2024-02-29
85,000 GBP2023-02-28
Plant and equipment
28,033 GBP2024-02-29
32,839 GBP2023-02-28
Land and buildings, Short leasehold
95,433 GBP2023-02-28
Trade Debtors/Trade Receivables
2,740,992 GBP2024-02-29
1,932,811 GBP2023-02-28
Prepayments/Accrued Income
2,747,938 GBP2024-02-29
1,652,956 GBP2023-02-28
Amount of corporation tax that is recoverable
254,577 GBP2023-02-28
Other Debtors
1,439,039 GBP2024-02-29
1,441,121 GBP2023-02-28
Bank Overdrafts
-650,830 GBP2024-02-29
-234,638 GBP2023-02-28
Cash and Cash Equivalents
1,137,957 GBP2024-02-29
1,138,971 GBP2023-02-28
Bank Borrowings/Overdrafts
Amounts falling due within one year
650,830 GBP2024-02-29
234,638 GBP2023-02-28
Trade Creditors/Trade Payables
Amounts falling due within one year
1,593,484 GBP2024-02-29
1,081,155 GBP2023-02-28
Accrued Liabilities/Deferred Income
Amounts falling due within one year
425,137 GBP2024-02-29
265,864 GBP2023-02-28
Corporation Tax Payable
Amounts falling due within one year
333,063 GBP2024-02-29
Other Taxation & Social Security Payable
Amounts falling due within one year
765,867 GBP2024-02-29
367,968 GBP2023-02-28
Amounts owed to directors
Amounts falling due within one year
100,546 GBP2024-02-29
150,555 GBP2023-02-28
Other Creditors
Amounts falling due within one year
80,053 GBP2024-02-29
55,297 GBP2023-02-28
Deferred Tax Liabilities
425,157 GBP2024-02-29
237,568 GBP2023-02-28
Par Value of Share
Class 1 ordinary share
0.01 shares2023-03-01 ~ 2024-02-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-02-29
1,000 shares2023-02-28
Par Value of Share
Class 2 ordinary share
0.01 shares2023-03-01 ~ 2024-02-29
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
63 shares2024-02-29
63 shares2023-02-28
Par Value of Share
Class 3 ordinary share
0.01 shares2023-03-01 ~ 2024-02-29
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
63 shares2024-02-29
63 shares2023-02-28
Par Value of Share
Class 4 ordinary share
0.01 shares2023-03-01 ~ 2024-02-29
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
126 shares2024-02-29
126 shares2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
146,265 GBP2023-02-28
Between one and five year
6,094 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
152,359 GBP2023-02-28