Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
810,571 GBP2023-12-31
728,455 GBP2022-12-31
Total Inventories
521,677 GBP2023-12-31
1,190,287 GBP2022-12-31
Debtors
Current
3,080,123 GBP2023-12-31
1,139,314 GBP2022-12-31
Cash at bank and in hand
487,767 GBP2023-12-31
527,589 GBP2022-12-31
Current Assets
4,089,567 GBP2023-12-31
2,857,190 GBP2022-12-31
Net Current Assets/Liabilities
2,259,556 GBP2023-12-31
446,900 GBP2022-12-31
Total Assets Less Current Liabilities
3,070,127 GBP2023-12-31
1,175,355 GBP2022-12-31
Net Assets/Liabilities
2,959,308 GBP2023-12-31
982,452 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
Retained earnings (accumulated losses)
2,959,306 GBP2023-12-31
982,450 GBP2022-12-31
Equity
2,959,308 GBP2023-12-31
982,452 GBP2022-12-31
Average Number of Employees
102023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,234,043 GBP2023-12-31
1,116,073 GBP2022-12-31
Furniture and fittings
16,725 GBP2023-12-31
13,767 GBP2022-12-31
Motor vehicles
428,668 GBP2023-12-31
354,170 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,679,436 GBP2023-12-31
1,484,010 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-54,000 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-11,850 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-65,850 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
662,266 GBP2023-12-31
605,292 GBP2022-12-31
Furniture and fittings
12,384 GBP2023-12-31
11,709 GBP2022-12-31
Motor vehicles
194,215 GBP2023-12-31
138,554 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
868,865 GBP2023-12-31
755,555 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
95,510 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
675 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
61,063 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
157,248 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-38,536 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-5,402 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-43,938 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
571,777 GBP2023-12-31
510,781 GBP2022-12-31
Furniture and fittings
4,341 GBP2023-12-31
2,058 GBP2022-12-31
Motor vehicles
234,453 GBP2023-12-31
215,616 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
119,439 GBP2023-12-31
51,457 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,896,852 GBP2023-12-31
1,057,225 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
63,832 GBP2023-12-31
30,632 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,080,123 GBP2023-12-31
1,139,314 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,648 GBP2023-12-31
10,648 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
70,501 GBP2023-12-31
43,452 GBP2022-12-31
Trade Creditors/Trade Payables
Current
452,468 GBP2023-12-31
940,364 GBP2022-12-31
Other Taxation & Social Security Payable
Current
266,442 GBP2023-12-31
462,283 GBP2022-12-31
Other Creditors
Current
1,029,952 GBP2023-12-31
953,543 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
14,318 GBP2023-12-31
24,747 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
25,600 GBP2023-12-31
76,600 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-12-31