Average Number of Employees
02024-07-01 ~ 2025-06-30
02023-07-01 ~ 2024-06-30
Property, Plant & Equipment
291,336 GBP2025-06-30
85,369 GBP2024-06-30
Fixed Assets - Investments
23,723 GBP2025-06-30
23,723 GBP2024-06-30
Investment Property
28,051,220 GBP2025-06-30
24,017,667 GBP2024-06-30
Fixed Assets
28,366,279 GBP2025-06-30
24,126,759 GBP2024-06-30
Debtors
Current
2,966,176 GBP2025-06-30
1,048,105 GBP2024-06-30
Cash at bank and in hand
5,511,556 GBP2025-06-30
4,627,786 GBP2024-06-30
Current Assets
8,477,732 GBP2025-06-30
5,675,891 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-9,202,491 GBP2025-06-30
-5,920,474 GBP2024-06-30
Net Current Assets/Liabilities
-724,759 GBP2025-06-30
-244,583 GBP2024-06-30
Total Assets Less Current Liabilities
27,641,520 GBP2025-06-30
23,882,176 GBP2024-06-30
Equity
Called up share capital
11,184 GBP2025-06-30
12,220 GBP2024-06-30
12,220 GBP2023-07-01
Capital redemption reserve
1,036 GBP2025-06-30
Retained earnings (accumulated losses)
25,056,160 GBP2025-06-30
22,459,980 GBP2024-06-30
22,198,352 GBP2023-07-01
Equity
25,068,380 GBP2025-06-30
22,472,200 GBP2024-06-30
22,210,572 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
3,836,180 GBP2024-07-01 ~ 2025-06-30
486,628 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
3,836,180 GBP2024-07-01 ~ 2025-06-30
486,628 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-240,000 GBP2024-07-01 ~ 2025-06-30
-225,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-240,000 GBP2024-07-01 ~ 2025-06-30
-225,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
611,490 GBP2025-06-30
523,703 GBP2024-06-30
Furniture and fittings
666,200 GBP2025-06-30
536,393 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,277,690 GBP2025-06-30
1,060,096 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-68,922 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-23,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-91,922 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
447,544 GBP2024-06-30
Furniture and fittings
527,183 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
974,727 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
39,773 GBP2024-07-01 ~ 2025-06-30
Owned/Freehold
103,549 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-68,922 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-23,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-91,922 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
442,398 GBP2025-06-30
Furniture and fittings
543,956 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
986,354 GBP2025-06-30
Property, Plant & Equipment
Plant and equipment
169,092 GBP2025-06-30
76,159 GBP2024-06-30
Furniture and fittings
122,244 GBP2025-06-30
9,210 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
54,492 GBP2025-06-30
47,755 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
146,406 GBP2024-06-30
Other Debtors
Current
960,148 GBP2025-06-30
751,110 GBP2024-06-30
Prepayments/Accrued Income
Current
1,951,536 GBP2025-06-30
102,834 GBP2024-06-30
Cash and Cash Equivalents
5,511,556 GBP2025-06-30
4,627,786 GBP2024-06-30
Trade Creditors/Trade Payables
Current
2,335,976 GBP2025-06-30
104,382 GBP2024-06-30
Amounts owed to group undertakings
Current
6,408,763 GBP2025-06-30
5,403,260 GBP2024-06-30
Corporation Tax Payable
Current
82,394 GBP2025-06-30
Taxation/Social Security Payable
Current
14,423 GBP2024-06-30
Other Creditors
Current
120,637 GBP2025-06-30
119,768 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
254,721 GBP2025-06-30
278,641 GBP2024-06-30
Creditors
Current
9,202,491 GBP2025-06-30
5,920,474 GBP2024-06-30
Net Deferred Tax Liability/Asset
-2,573,140 GBP2025-06-30
-1,409,976 GBP2024-06-30
-1,477,641 GBP2023-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,163,164 GBP2024-07-01 ~ 2025-06-30
67,665 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-86,207 GBP2025-06-30
139,227 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
6,990 shares2024-06-30
Par Value of Share
Class 2 ordinary share
1.002024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2,646 shares2025-06-30
1,222 shares2024-06-30
Par Value of Share
Class 3 ordinary share
1.002024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
2,646 shares2025-06-30
1,222 shares2024-06-30
Par Value of Share
Class 4 ordinary share
1.002024-07-01 ~ 2025-06-30