Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
13,180,789 GBP2023-04-01 ~ 2024-03-31
11,833,182 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
10,790,185 GBP2023-04-01 ~ 2024-03-31
9,282,188 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,390,604 GBP2023-04-01 ~ 2024-03-31
2,550,994 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
2,296,380 GBP2023-04-01 ~ 2024-03-31
2,192,536 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
131,244 GBP2023-04-01 ~ 2024-03-31
362,547 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
10,218 GBP2023-04-01 ~ 2024-03-31
9,934 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
121,026 GBP2023-04-01 ~ 2024-03-31
352,613 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
57,353 GBP2023-04-01 ~ 2024-03-31
-63,564 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
63,673 GBP2023-04-01 ~ 2024-03-31
416,177 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
63,673 GBP2023-04-01 ~ 2024-03-31
416,177 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
781,768 GBP2024-03-31
339,761 GBP2023-03-31
Total Inventories
871,806 GBP2024-03-31
735,600 GBP2023-03-31
Debtors
1,893,378 GBP2024-03-31
2,255,033 GBP2023-03-31
Cash at bank and in hand
340,831 GBP2024-03-31
518,878 GBP2023-03-31
Current Assets
3,106,015 GBP2024-03-31
3,509,511 GBP2023-03-31
Creditors
Current
2,157,465 GBP2024-03-31
2,221,859 GBP2023-03-31
Net Current Assets/Liabilities
948,550 GBP2024-03-31
1,287,652 GBP2023-03-31
Total Assets Less Current Liabilities
1,730,318 GBP2024-03-31
1,627,413 GBP2023-03-31
Net Assets/Liabilities
1,562,258 GBP2024-03-31
1,557,335 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
1,562,158 GBP2024-03-31
1,557,235 GBP2023-03-31
1,199,808 GBP2022-03-31
Equity
1,562,258 GBP2024-03-31
1,557,335 GBP2023-03-31
1,199,908 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-58,750 GBP2023-04-01 ~ 2024-03-31
-58,750 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-58,750 GBP2023-04-01 ~ 2024-03-31
-58,750 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
63,673 GBP2023-04-01 ~ 2024-03-31
416,177 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,965,956 GBP2023-04-01 ~ 2024-03-31
2,174,333 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
192,942 GBP2023-04-01 ~ 2024-03-31
137,894 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
39,950 GBP2023-04-01 ~ 2024-03-31
43,854 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,198,848 GBP2023-04-01 ~ 2024-03-31
2,356,081 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
522023-04-01 ~ 2024-03-31
602022-04-01 ~ 2023-03-31
Director Remuneration
29,058 GBP2023-04-01 ~ 2024-03-31
20,996 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
96,513 GBP2023-04-01 ~ 2024-03-31
68,628 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
-59,363 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
254,641 GBP2024-03-31
82,949 GBP2023-03-31
Plant and equipment
434,627 GBP2024-03-31
216,677 GBP2023-03-31
Furniture and fittings
66,616 GBP2024-03-31
35,299 GBP2023-03-31
Property, Plant & Equipment - Disposals
Land and buildings
-7,510 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
10,353 GBP2024-03-31
8,291 GBP2023-03-31
Plant and equipment
108,117 GBP2024-03-31
62,231 GBP2023-03-31
Furniture and fittings
27,843 GBP2024-03-31
22,169 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,091 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
45,886 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
5,674 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-1,029 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
244,288 GBP2024-03-31
74,658 GBP2023-03-31
Plant and equipment
326,510 GBP2024-03-31
154,446 GBP2023-03-31
Furniture and fittings
38,773 GBP2024-03-31
13,130 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
379,914 GBP2024-03-31
290,615 GBP2023-03-31
Computers
179,388 GBP2024-03-31
152,155 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,315,186 GBP2024-03-31
777,695 GBP2023-03-31
Property, Plant & Equipment - Disposals
-7,510 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
240,991 GBP2024-03-31
213,102 GBP2023-03-31
Computers
146,114 GBP2024-03-31
132,141 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
533,418 GBP2024-03-31
437,934 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
27,889 GBP2023-04-01 ~ 2024-03-31
Computers
13,973 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,513 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,029 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
138,923 GBP2024-03-31
77,513 GBP2023-03-31
Computers
33,274 GBP2024-03-31
20,014 GBP2023-03-31
Merchandise
127,140 GBP2024-03-31
136,059 GBP2023-03-31
Value of work in progress
744,666 GBP2024-03-31
599,541 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,617,512 GBP2024-03-31
1,975,709 GBP2023-03-31
Other Debtors
Current
174,540 GBP2024-03-31
136,702 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
66,602 GBP2024-03-31
97,647 GBP2023-03-31
Prepayments
Current
34,724 GBP2024-03-31
44,975 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
1,893,378 GBP2024-03-31
2,255,033 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
10,140 GBP2024-03-31
9,890 GBP2023-03-31
Other Remaining Borrowings
Current
300,000 GBP2024-03-31
300,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
19,974 GBP2024-03-31
6,058 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,652,057 GBP2024-03-31
1,732,344 GBP2023-03-31
Other Taxation & Social Security Payable
Current
88,676 GBP2024-03-31
80,487 GBP2023-03-31
Accrued Liabilities
Current
6,750 GBP2024-03-31
5,650 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
14,807 GBP2024-03-31
24,947 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
51,132 GBP2024-03-31
363 GBP2023-03-31
Between one and five year, hire purchase agreements
51,132 GBP2024-03-31
363 GBP2023-03-31
hire purchase agreements
71,106 GBP2024-03-31
6,421 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
102,121 GBP2024-03-31
44,768 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
63,673 GBP2023-04-01 ~ 2024-03-31