Turnover/Revenue
10,170,079 GBP2024-04-01 ~ 2025-03-31
13,180,789 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-7,700,905 GBP2024-04-01 ~ 2025-03-31
-10,790,185 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,469,174 GBP2024-04-01 ~ 2025-03-31
2,390,604 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,082,609 GBP2024-04-01 ~ 2025-03-31
-2,291,399 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
389,255 GBP2024-04-01 ~ 2025-03-31
136,225 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-28,796 GBP2024-04-01 ~ 2025-03-31
-10,218 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
369,968 GBP2024-04-01 ~ 2025-03-31
121,026 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
359,455 GBP2024-04-01 ~ 2025-03-31
63,673 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
359,455 GBP2024-04-01 ~ 2025-03-31
63,673 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
689,730 GBP2025-03-31
781,768 GBP2024-03-31
Fixed Assets
689,730 GBP2025-03-31
781,768 GBP2024-03-31
Total Inventories
644,993 GBP2025-03-31
871,806 GBP2024-03-31
Debtors
1,669,028 GBP2025-03-31
1,893,378 GBP2024-03-31
Cash at bank and in hand
650,280 GBP2025-03-31
340,831 GBP2024-03-31
Current Assets
2,964,301 GBP2025-03-31
3,106,015 GBP2024-03-31
Creditors
-1,632,481 GBP2025-03-31
-2,157,465 GBP2024-03-31
Net Current Assets/Liabilities
1,331,820 GBP2025-03-31
948,550 GBP2024-03-31
Total Assets Less Current Liabilities
2,021,550 GBP2025-03-31
1,730,318 GBP2024-03-31
Net Assets/Liabilities
1,862,963 GBP2025-03-31
1,562,258 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
1,862,863 GBP2025-03-31
1,562,158 GBP2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
359,455 GBP2024-04-01 ~ 2025-03-31
63,673 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
124,540 GBP2024-04-01 ~ 2025-03-31
96,516 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,859,601 GBP2024-04-01 ~ 2025-03-31
2,026,175 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
132,424 GBP2024-04-01 ~ 2025-03-31
132,723 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,253 GBP2024-04-01 ~ 2025-03-31
39,950 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,028,278 GBP2024-04-01 ~ 2025-03-31
2,198,848 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
472024-04-01 ~ 2025-03-31
522023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
88,040 GBP2024-04-01 ~ 2025-03-31
22,995 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
254,641 GBP2024-03-31
Plant and equipment
443,577 GBP2025-03-31
434,627 GBP2024-03-31
Motor vehicles
360,439 GBP2025-03-31
379,914 GBP2024-03-31
Furniture and fittings
69,026 GBP2025-03-31
66,616 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-39,250 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
254,641 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
168,965 GBP2025-03-31
108,117 GBP2024-03-31
Motor vehicles
244,519 GBP2025-03-31
240,991 GBP2024-03-31
Furniture and fittings
36,045 GBP2025-03-31
27,843 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
5,093 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
60,848 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
36,185 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
8,202 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-32,657 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
15,446 GBP2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
239,195 GBP2025-03-31
Plant and equipment
274,612 GBP2025-03-31
326,510 GBP2024-03-31
Motor vehicles
115,920 GBP2025-03-31
138,923 GBP2024-03-31
Furniture and fittings
32,981 GBP2025-03-31
38,773 GBP2024-03-31
Owned/Freehold, Land and buildings
244,288 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Computers
187,348 GBP2025-03-31
179,388 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,315,031 GBP2025-03-31
1,315,186 GBP2024-03-31
Property, Plant & Equipment - Disposals
-39,250 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
160,326 GBP2025-03-31
146,114 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
625,301 GBP2025-03-31
533,418 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
14,212 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
124,540 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-32,657 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Computers
27,022 GBP2025-03-31
33,274 GBP2024-03-31
Other types of inventories not specified separately
147,198 GBP2025-03-31
127,140 GBP2024-03-31
Value of work in progress
497,795 GBP2025-03-31
744,666 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,461,720 GBP2025-03-31
1,617,512 GBP2024-03-31
Prepayments/Accrued Income
Current
44,703 GBP2025-03-31
34,724 GBP2024-03-31
Other Debtors
Current
153,975 GBP2025-03-31
174,540 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
8,630 GBP2025-03-31
66,602 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
25,943 GBP2025-03-31
19,974 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,156,660 GBP2025-03-31
1,652,056 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
10,397 GBP2025-03-31
10,140 GBP2024-03-31
Other Remaining Borrowings
Current
300,000 GBP2025-03-31
300,000 GBP2024-03-31
Other Taxation & Social Security Payable
Current
75,364 GBP2025-03-31
88,676 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
6,000 GBP2025-03-31
6,750 GBP2024-03-31
Amounts owed to directors
Current
58,117 GBP2025-03-31
79,869 GBP2024-03-31
Creditors
Current
1,632,481 GBP2025-03-31
2,157,465 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
41,544 GBP2025-03-31
51,132 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
4,409 GBP2025-03-31
14,807 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
25,943 GBP2025-03-31
19,974 GBP2024-03-31
Between one and five year
41,544 GBP2025-03-31
51,132 GBP2024-03-31
Minimum gross finance lease payments owing
67,487 GBP2025-03-31
71,106 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
67,487 GBP2025-03-31
71,106 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
112,634 GBP2025-03-31
102,121 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Dividends paid as a final distribution
58,750 GBP2024-04-01 ~ 2025-03-31
58,750 GBP2023-04-01 ~ 2024-03-31