10890 - Manufacture Of Other Food Products N.e.c.
Average Number of Employees
972024-04-01 ~ 2024-12-31
862023-04-01 ~ 2024-03-31
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2024-12-31
Turnover/Revenue
19,935,095 GBP2024-04-01 ~ 2024-12-31
23,929,800 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-13,985,160 GBP2024-04-01 ~ 2024-12-31
-17,626,586 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
5,949,935 GBP2024-04-01 ~ 2024-12-31
6,303,214 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,499,984 GBP2024-04-01 ~ 2024-12-31
-3,199,032 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
3,541,659 GBP2024-04-01 ~ 2024-12-31
3,211,521 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,224,204 GBP2024-04-01 ~ 2024-12-31
5,808,289 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,648,611 GBP2024-04-01 ~ 2024-12-31
5,586,327 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,648,611 GBP2024-04-01 ~ 2024-12-31
5,586,327 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
257,069 GBP2024-12-31
411,952 GBP2024-03-31
Property, Plant & Equipment
2,742,808 GBP2024-12-31
2,542,616 GBP2024-03-31
Fixed Assets
2,999,877 GBP2024-12-31
2,954,568 GBP2024-03-31
Total Inventories
3,067,006 GBP2024-12-31
2,346,091 GBP2024-03-31
Debtors
Current
5,402,033 GBP2024-12-31
16,228,766 GBP2024-03-31
Cash at bank and in hand
1,043,095 GBP2024-12-31
31,908 GBP2024-03-31
Current Assets
9,512,134 GBP2024-12-31
18,606,765 GBP2024-03-31
Net Current Assets/Liabilities
4,126,350 GBP2024-12-31
11,758,375 GBP2024-03-31
Total Assets Less Current Liabilities
7,126,227 GBP2024-12-31
14,712,943 GBP2024-03-31
Net Assets/Liabilities
6,428,332 GBP2024-12-31
11,652,091 GBP2024-03-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2024-03-31
2 GBP2023-03-31
Retained earnings (accumulated losses)
6,428,330 GBP2024-12-31
11,652,089 GBP2024-03-31
6,065,762 GBP2023-03-31
Equity
6,428,332 GBP2024-12-31
11,652,091 GBP2024-03-31
6,065,764 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,648,611 GBP2024-04-01 ~ 2024-12-31
5,586,327 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-6,872,370 GBP2024-04-01 ~ 2024-12-31
Dividends Paid
-6,872,370 GBP2024-04-01 ~ 2024-12-31
Current Tax for the Period
525,245 GBP2024-04-01 ~ 2024-12-31
226,387 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
556,051 GBP2024-04-01 ~ 2024-12-31
1,452,072 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
4,689,032 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
4,113,068 GBP2024-03-31
Intangible Assets - Gross Cost
8,802,100 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
4,689,032 GBP2024-12-31
4,689,032 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
3,855,999 GBP2024-12-31
3,701,116 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
8,545,031 GBP2024-12-31
8,390,148 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
154,883 GBP2024-04-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
154,883 GBP2024-04-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
257,069 GBP2024-12-31
411,952 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
449,703 GBP2024-12-31
205,618 GBP2024-03-31
Plant and equipment
6,880,182 GBP2024-12-31
6,617,919 GBP2024-03-31
Furniture and fittings
340,206 GBP2024-12-31
311,205 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
101,347 GBP2024-12-31
90,139 GBP2024-03-31
Plant and equipment
4,682,217 GBP2024-12-31
4,430,774 GBP2024-03-31
Furniture and fittings
308,889 GBP2024-12-31
298,969 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
11,208 GBP2024-04-01 ~ 2024-12-31
Plant and equipment
251,443 GBP2024-04-01 ~ 2024-12-31
Furniture and fittings
9,920 GBP2024-04-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
348,356 GBP2024-12-31
115,479 GBP2024-03-31
Plant and equipment
2,197,965 GBP2024-12-31
2,187,145 GBP2024-03-31
Furniture and fittings
31,317 GBP2024-12-31
12,236 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
369,924 GBP2024-12-31
415,825 GBP2024-03-31
Computers
257,805 GBP2024-12-31
250,804 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
8,297,820 GBP2024-12-31
7,801,371 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-78,000 GBP2024-04-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-78,000 GBP2024-04-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
218,619 GBP2024-12-31
204,345 GBP2024-03-31
Computers
243,940 GBP2024-12-31
234,528 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,555,012 GBP2024-12-31
5,258,755 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
63,024 GBP2024-04-01 ~ 2024-12-31
Computers
9,412 GBP2024-04-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
345,007 GBP2024-04-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-48,750 GBP2024-04-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-48,750 GBP2024-04-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
151,305 GBP2024-12-31
211,480 GBP2024-03-31
Computers
13,865 GBP2024-12-31
16,276 GBP2024-03-31
Raw Materials
1,600,374 GBP2024-12-31
1,379,111 GBP2024-03-31
Finished Goods
1,466,632 GBP2024-12-31
966,980 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,392,532 GBP2024-12-31
3,402,266 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,405,465 GBP2024-12-31
11,740,848 GBP2024-03-31
Other Debtors
Current
7,698 GBP2024-12-31
Amount of value-added tax that is recoverable
Current
299,366 GBP2024-12-31
320,457 GBP2024-03-31
Prepayments
Current
296,972 GBP2024-12-31
209,771 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
5,402,033 GBP2024-12-31
Amounts falling due within one year, Current
16,228,766 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
1,534,742 GBP2024-12-31
3,165,415 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
252,287 GBP2024-12-31
300,023 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,817,041 GBP2024-12-31
1,864,939 GBP2024-03-31
Amounts owed to group undertakings
Current
574,189 GBP2024-12-31
192,399 GBP2024-03-31
Corporation Tax Payable
Current
525,245 GBP2024-12-31
268,697 GBP2024-03-31
Other Taxation & Social Security Payable
Current
89,231 GBP2024-12-31
62,908 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
593,049 GBP2024-12-31
576,473 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
2,234,548 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
111,005 GBP2024-12-31
290,141 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
1,534,742 GBP2024-12-31
Bank Borrowings
Between two and five year, Non-current
911,439 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
252,287 GBP2024-12-31
Between one and five year, hire purchase agreements
290,141 GBP2024-03-31
hire purchase agreements
363,292 GBP2024-12-31
590,164 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
586,890 GBP2024-12-31
536,163 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
586,890 GBP2024-12-31
536,163 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31