Par Value of Share
Class 1 ordinary share
12023-12-01 ~ 2024-11-30
Turnover/Revenue
21,794,002 GBP2023-12-01 ~ 2024-11-30
22,437,034 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
19,515,580 GBP2023-12-01 ~ 2024-11-30
19,925,414 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
2,278,422 GBP2023-12-01 ~ 2024-11-30
2,511,620 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
2,123,737 GBP2023-12-01 ~ 2024-11-30
2,019,823 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
263,173 GBP2023-12-01 ~ 2024-11-30
616,207 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
10,157 GBP2023-12-01 ~ 2024-11-30
3,557 GBP2022-12-01 ~ 2023-11-30
Interest Payable/Similar Charges (Finance Costs)
119,525 GBP2023-12-01 ~ 2024-11-30
78,687 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
153,805 GBP2023-12-01 ~ 2024-11-30
541,077 GBP2022-12-01 ~ 2023-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
36,844 GBP2023-12-01 ~ 2024-11-30
117,362 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
116,961 GBP2023-12-01 ~ 2024-11-30
423,715 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
116,961 GBP2023-12-01 ~ 2024-11-30
423,715 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
893,423 GBP2024-11-30
903,044 GBP2023-11-30
Investment Property
149,350 GBP2024-11-30
149,350 GBP2023-11-30
Fixed Assets
1,042,773 GBP2024-11-30
1,052,394 GBP2023-11-30
Total Inventories
3,234,262 GBP2024-11-30
2,990,755 GBP2023-11-30
Debtors
938,334 GBP2024-11-30
1,038,993 GBP2023-11-30
Cash at bank and in hand
1,624,222 GBP2024-11-30
1,455,072 GBP2023-11-30
Current Assets
5,796,818 GBP2024-11-30
5,484,820 GBP2023-11-30
Creditors
Current
3,171,575 GBP2024-11-30
2,847,565 GBP2023-11-30
Net Current Assets/Liabilities
2,625,243 GBP2024-11-30
2,637,255 GBP2023-11-30
Total Assets Less Current Liabilities
3,668,016 GBP2024-11-30
3,689,649 GBP2023-11-30
Net Assets/Liabilities
3,654,563 GBP2024-11-30
3,672,602 GBP2023-11-30
Equity
Called up share capital
93 GBP2024-11-30
93 GBP2023-11-30
93 GBP2022-11-30
Retained earnings (accumulated losses)
3,654,470 GBP2024-11-30
3,672,509 GBP2023-11-30
3,383,794 GBP2022-11-30
Equity
3,654,563 GBP2024-11-30
3,672,602 GBP2023-11-30
3,383,887 GBP2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-135,000 GBP2023-12-01 ~ 2024-11-30
-135,000 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-135,000 GBP2023-12-01 ~ 2024-11-30
-135,000 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
116,961 GBP2023-12-01 ~ 2024-11-30
423,715 GBP2022-12-01 ~ 2023-11-30
Wages/Salaries
1,170,815 GBP2023-12-01 ~ 2024-11-30
1,124,286 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
102,997 GBP2023-12-01 ~ 2024-11-30
97,047 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
139,942 GBP2023-12-01 ~ 2024-11-30
138,646 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
1,413,754 GBP2023-12-01 ~ 2024-11-30
1,359,979 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
452023-12-01 ~ 2024-11-30
452022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
45,166 GBP2023-12-01 ~ 2024-11-30
41,739 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
3,500 GBP2023-12-01 ~ 2024-11-30
3,000 GBP2022-12-01 ~ 2023-11-30
Current Tax for the Period
40,438 GBP2023-12-01 ~ 2024-11-30
124,944 GBP2022-12-01 ~ 2023-11-30
Intangible Assets - Gross Cost
Net goodwill
120,000 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
120,000 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,012,365 GBP2024-11-30
1,012,365 GBP2023-11-30
Improvements to leasehold property
171,093 GBP2024-11-30
171,093 GBP2023-11-30
Plant and equipment
287,721 GBP2024-11-30
252,176 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
201,612 GBP2024-11-30
177,614 GBP2023-11-30
Improvements to leasehold property
171,093 GBP2024-11-30
171,093 GBP2023-11-30
Plant and equipment
215,595 GBP2024-11-30
197,564 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
23,998 GBP2023-12-01 ~ 2024-11-30
Plant and equipment
18,031 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Land and buildings
810,753 GBP2024-11-30
834,751 GBP2023-11-30
Plant and equipment
72,126 GBP2024-11-30
54,612 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
104,744 GBP2024-11-30
104,744 GBP2023-11-30
Motor vehicles
19,000 GBP2024-11-30
19,000 GBP2023-11-30
Computers
31,467 GBP2024-11-30
31,467 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
1,626,390 GBP2024-11-30
1,590,845 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
100,794 GBP2024-11-30
99,807 GBP2023-11-30
Motor vehicles
12,988 GBP2024-11-30
10,984 GBP2023-11-30
Computers
30,885 GBP2024-11-30
30,739 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
732,967 GBP2024-11-30
687,801 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
987 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
2,004 GBP2023-12-01 ~ 2024-11-30
Computers
146 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
45,166 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Furniture and fittings
3,950 GBP2024-11-30
4,937 GBP2023-11-30
Motor vehicles
6,012 GBP2024-11-30
8,016 GBP2023-11-30
Computers
582 GBP2024-11-30
728 GBP2023-11-30
Investment Property - Fair Value Model
149,350 GBP2023-11-30
Merchandise
3,234,262 GBP2024-11-30
2,990,755 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
736,507 GBP2024-11-30
822,005 GBP2023-11-30
Amount of value-added tax that is recoverable
Current
46,503 GBP2024-11-30
12,279 GBP2023-11-30
Prepayments/Accrued Income
Current
45,324 GBP2024-11-30
94,709 GBP2023-11-30
Debtors
Current, Amounts falling due within one year
938,334 GBP2024-11-30
1,038,993 GBP2023-11-30
Trade Creditors/Trade Payables
Current
2,970,118 GBP2024-11-30
2,605,329 GBP2023-11-30
Corporation Tax Payable
Current
40,438 GBP2024-11-30
124,944 GBP2023-11-30
Other Taxation & Social Security Payable
Current
33,909 GBP2024-11-30
31,114 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
97,110 GBP2024-11-30
86,178 GBP2023-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
13,453 GBP2024-11-30
17,047 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
93 shares2024-11-30
Profit/Loss
Retained earnings (accumulated losses)
116,961 GBP2023-12-01 ~ 2024-11-30