Turnover/Revenue
23,950,778 GBP2024-03-01 ~ 2024-12-31
27,795,787 GBP2023-03-01 ~ 2024-02-29
Cost of Sales
-15,328,620 GBP2024-03-01 ~ 2024-12-31
-19,662,978 GBP2023-03-01 ~ 2024-02-29
Gross Profit/Loss
8,622,158 GBP2024-03-01 ~ 2024-12-31
8,132,809 GBP2023-03-01 ~ 2024-02-29
Distribution Costs
-4,772,008 GBP2024-03-01 ~ 2024-12-31
-5,255,381 GBP2023-03-01 ~ 2024-02-29
Administrative Expenses
-2,511,550 GBP2024-03-01 ~ 2024-12-31
-2,648,035 GBP2023-03-01 ~ 2024-02-29
Operating Profit/Loss
1,449,917 GBP2024-03-01 ~ 2024-12-31
366,425 GBP2023-03-01 ~ 2024-02-29
Interest Payable/Similar Charges (Finance Costs)
-845,002 GBP2024-03-01 ~ 2024-12-31
-936,795 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
604,915 GBP2024-03-01 ~ 2024-12-31
-570,370 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
11,416,882 GBP2024-12-31
12,058,300 GBP2024-02-29
Total Inventories
976,508 GBP2024-12-31
835,130 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
5,009,940 GBP2024-12-31
8,508,108 GBP2024-02-29
Current Assets
12,112,434 GBP2024-12-31
11,197,130 GBP2024-02-29
Net Current Assets/Liabilities
-2,576,433 GBP2024-12-31
-2,222,975 GBP2024-02-29
Total Assets Less Current Liabilities
8,840,449 GBP2024-12-31
9,835,325 GBP2024-02-29
Net Assets/Liabilities
3,846,175 GBP2024-12-31
3,628,926 GBP2024-02-29
Equity
Called up share capital
72,000 GBP2024-12-31
72,000 GBP2024-02-29
Retained earnings (accumulated losses)
3,774,175 GBP2024-12-31
3,556,926 GBP2024-02-29
Profit/Loss
Retained earnings (accumulated losses)
393,574 GBP2024-03-01 ~ 2024-12-31
Profit/Loss
393,574 GBP2024-03-01 ~ 2024-12-31
-466,855 GBP2023-03-01 ~ 2024-02-29
Cash and Cash Equivalents
-6,255,372 GBP2024-12-31
-5,532,957 GBP2024-02-29
-6,196,581 GBP2023-02-28
Audit Fees/Expenses
17,000 GBP2024-03-01 ~ 2024-12-31
17,000 GBP2023-03-01 ~ 2024-02-29
Average number of employees in administration and support functions
172024-03-01 ~ 2024-12-31
202023-03-01 ~ 2024-02-29
Average Number of Employees
1962024-03-01 ~ 2024-12-31
2092023-03-01 ~ 2024-02-29
Social Security Costs
404,281 GBP2024-03-01 ~ 2024-12-31
437,145 GBP2023-03-01 ~ 2024-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
62,975 GBP2024-03-01 ~ 2024-12-31
115,456 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
5,578,055 GBP2024-03-01 ~ 2024-12-31
6,269,719 GBP2023-03-01 ~ 2024-02-29
Tax Expense/Credit at Applicable Tax Rate
151,229 GBP2024-03-01 ~ 2024-12-31
-139,741 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
27,543,707 GBP2024-12-31
27,269,037 GBP2024-02-29
Property, Plant & Equipment - Disposals
-238,600 GBP2024-03-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
16,126,825 GBP2024-12-31
15,210,737 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
991,064 GBP2024-03-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-74,976 GBP2024-03-01 ~ 2024-12-31
Finished Goods
208,116 GBP2024-12-31
258,828 GBP2024-02-29
Trade Debtors/Trade Receivables
4,567,573 GBP2024-12-31
4,364,374 GBP2024-02-29
Prepayments/Accrued Income
51,312 GBP2024-12-31
55,655 GBP2024-02-29
Debtors
Current
10,470,805 GBP2024-12-31
10,244,691 GBP2024-02-29
Bank Overdrafts
Amounts falling due within one year
6,920,493 GBP2024-12-31
5,650,266 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
351,018 GBP2024-12-31
383,161 GBP2024-02-29
Trade Creditors/Trade Payables
Amounts falling due within one year
4,034,001 GBP2024-12-31
4,828,885 GBP2024-02-29
Other Taxation & Social Security Payable
Amounts falling due within one year
509,278 GBP2024-12-31
272,790 GBP2024-02-29
Other Creditors
Amounts falling due within one year
285,611 GBP2024-12-31
210,202 GBP2024-02-29
Accrued Liabilities
Amounts falling due within one year
1,078,231 GBP2024-12-31
554,284 GBP2024-02-29
Bank Borrowings
Amounts falling due after one year
3,390,912 GBP2024-12-31
4,513,009 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
724,136 GBP2024-12-31
919,862 GBP2024-02-29
Bank Borrowings/Overdrafts
Amounts falling due within one year
8,289,479 GBP2024-12-31
7,023,498 GBP2024-02-29
Bank Borrowings
11,680,391 GBP2024-12-31
11,536,507 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
1,075,154 GBP2024-12-31
1,303,023 GBP2024-02-29
Deferred Tax Liabilities
Accelerated tax depreciation
626,925 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
72,000 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-03-01 ~ 2024-12-31
Director Remuneration
73,500 GBP2024-03-01 ~ 2024-12-31
115,266 GBP2023-03-01 ~ 2024-02-29