52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Cost of Sales
-5,421,185 GBP2022-08-01 ~ 2023-07-31
-4,323,891 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
-3,937,148 GBP2022-08-01 ~ 2023-07-31
-2,965,262 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
1,184,618 GBP2022-08-01 ~ 2023-07-31
-124,477 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
982,891 GBP2022-08-01 ~ 2023-07-31
-227,368 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
1,005,662 GBP2022-08-01 ~ 2023-07-31
-208,241 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
6,342,504 GBP2023-07-31
6,579,637 GBP2022-07-31
Debtors
2,935,393 GBP2023-07-31
5,496,958 GBP2022-07-31
Cash at bank and in hand
493,609 GBP2023-07-31
1,943 GBP2022-07-31
Current Assets
3,429,002 GBP2023-07-31
5,498,901 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-3,312,146 GBP2023-07-31
-3,259,554 GBP2022-07-31
Net Current Assets/Liabilities
116,856 GBP2023-07-31
2,239,347 GBP2022-07-31
Total Assets Less Current Liabilities
6,459,360 GBP2023-07-31
8,818,984 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-3,295,844 GBP2023-07-31
-3,832,267 GBP2022-07-31
Net Assets/Liabilities
1,926,628 GBP2023-07-31
3,928,465 GBP2022-07-31
Equity
Called up share capital
120,000 GBP2023-07-31
120,000 GBP2022-07-31
120,000 GBP2021-07-31
Share premium
30,000 GBP2023-07-31
30,000 GBP2022-07-31
30,000 GBP2021-07-31
Revaluation reserve
980,377 GBP2023-07-31
1,098,797 GBP2022-07-31
1,193,156 GBP2021-07-31
Retained earnings (accumulated losses)
796,251 GBP2023-07-31
2,679,668 GBP2022-07-31
2,812,677 GBP2021-07-31
Equity
1,926,628 GBP2023-07-31
3,928,465 GBP2022-07-31
4,155,833 GBP2021-07-31
Profit/Loss
Retained earnings (accumulated losses)
982,891 GBP2022-08-01 ~ 2023-07-31
-227,368 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-227,368 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
-2,984,728 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
12,900 GBP2022-08-01 ~ 2023-07-31
11,550 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
942022-08-01 ~ 2023-07-31
902021-08-01 ~ 2022-07-31
Wages/Salaries
3,148,664 GBP2022-08-01 ~ 2023-07-31
2,471,016 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
42,276 GBP2022-08-01 ~ 2023-07-31
41,806 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
3,190,940 GBP2022-08-01 ~ 2023-07-31
2,512,822 GBP2021-08-01 ~ 2022-07-31
Director Remuneration
549,447 GBP2022-08-01 ~ 2023-07-31
145,476 GBP2021-08-01 ~ 2022-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
178,636 GBP2022-08-01 ~ 2023-07-31
102,891 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
6,200,000 GBP2023-07-31
6,200,000 GBP2022-07-31
Plant and equipment
2,971,752 GBP2023-07-31
2,798,938 GBP2022-07-31
Motor vehicles
354,303 GBP2023-07-31
368,662 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
9,526,055 GBP2023-07-31
9,367,600 GBP2022-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
-108,514 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals
-108,514 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,049,573 GBP2023-07-31
925,573 GBP2022-07-31
Plant and equipment
2,013,565 GBP2023-07-31
1,753,698 GBP2022-07-31
Motor vehicles
120,413 GBP2023-07-31
108,692 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,183,551 GBP2023-07-31
2,787,963 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
124,000 GBP2022-08-01 ~ 2023-07-31
Plant and equipment
259,867 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
75,409 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
459,276 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
-63,688 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-63,688 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,150,427 GBP2023-07-31
5,274,427 GBP2022-07-31
Plant and equipment
958,187 GBP2023-07-31
1,045,240 GBP2022-07-31
Motor vehicles
233,890 GBP2023-07-31
259,970 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
2,329,252 GBP2023-07-31
1,980,622 GBP2022-07-31
Amount of corporation tax that is recoverable
Current
21,600 GBP2023-07-31
41,805 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
0 GBP2023-07-31
2,984,727 GBP2022-07-31
Other Debtors
Current
185,695 GBP2023-07-31
121,695 GBP2022-07-31
Prepayments/Accrued Income
Current
94,046 GBP2023-07-31
63,309 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
2,935,393 GBP2023-07-31
5,496,958 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
1,966,867 GBP2023-07-31
1,763,946 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
174,285 GBP2023-07-31
255,579 GBP2022-07-31
Other Remaining Borrowings
Current
10,000 GBP2023-07-31
10,000 GBP2022-07-31
Trade Creditors/Trade Payables
Current
409,348 GBP2023-07-31
747,486 GBP2022-07-31
Corporation Tax Payable
Current
42,640 GBP2023-07-31
39,754 GBP2022-07-31
Other Taxation & Social Security Payable
Current
353,384 GBP2023-07-31
258,977 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
336,638 GBP2023-07-31
183,812 GBP2022-07-31
Creditors
Current
3,312,146 GBP2023-07-31
3,259,554 GBP2022-07-31
Bank Borrowings/Overdrafts
Non-current
2,898,000 GBP2023-07-31
3,290,000 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
356,076 GBP2023-07-31
452,531 GBP2022-07-31
Other Remaining Borrowings
Non-current
24,167 GBP2023-07-31
34,167 GBP2022-07-31
Creditors
Non-current
3,295,844 GBP2023-07-31
3,832,267 GBP2022-07-31
Bank Borrowings
3,138,000 GBP2023-07-31
3,530,000 GBP2022-07-31
Bank Overdrafts
1,726,867 GBP2023-07-31
1,523,946 GBP2022-07-31
Total Borrowings
4,899,034 GBP2023-07-31
5,098,113 GBP2022-07-31
Current
1,976,867 GBP2023-07-31
1,773,946 GBP2022-07-31
Non-current
2,922,167 GBP2023-07-31
3,324,167 GBP2022-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
174,285 GBP2023-07-31
255,579 GBP2022-07-31
Minimum gross finance lease payments owing
530,361 GBP2023-07-31
708,110 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
453,842 GBP2023-07-31
475,852 GBP2022-07-31
Between two and five year
1,091,145 GBP2023-07-31
1,279,812 GBP2022-07-31
More than five year
204,000 GBP2023-07-31
375,725 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,748,987 GBP2023-07-31
2,131,389 GBP2022-07-31