Intangible Assets
210,085 GBP2024-12-31
315,579 GBP2023-12-31
Property, Plant & Equipment
1,347,010 GBP2024-12-31
1,409,601 GBP2023-12-31
Fixed Assets
1,557,095 GBP2024-12-31
1,725,180 GBP2023-12-31
Debtors
272,151 GBP2024-12-31
367,909 GBP2023-12-31
Cash at bank and in hand
4,447 GBP2024-12-31
50,918 GBP2023-12-31
Current Assets
379,454 GBP2024-12-31
496,438 GBP2023-12-31
Net Current Assets/Liabilities
-420,774 GBP2024-12-31
-549,895 GBP2023-12-31
Total Assets Less Current Liabilities
1,136,321 GBP2024-12-31
1,175,285 GBP2023-12-31
Net Assets/Liabilities
912,443 GBP2024-12-31
871,364 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
Revaluation reserve
292,314 GBP2024-12-31
292,314 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
620,127 GBP2024-12-31
579,048 GBP2023-12-31
Equity
912,443 GBP2024-12-31
871,364 GBP2023-12-31
Average Number of Employees
432024-01-01 ~ 2024-12-31
442023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
2,100,000 GBP2024-12-31
2,100,000 GBP2023-12-31
Computer software
77,776 GBP2024-12-31
77,651 GBP2023-12-31
Intangible Assets - Gross Cost
2,177,776 GBP2024-12-31
2,177,651 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,890,000 GBP2024-12-31
1,785,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,967,691 GBP2024-12-31
1,862,072 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
105,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
105,619 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
210,000 GBP2024-12-31
315,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
950,000 GBP2023-12-31
Plant and equipment
1,039,593 GBP2024-12-31
1,036,225 GBP2023-12-31
Furniture and fittings
81,704 GBP2024-12-31
80,588 GBP2023-12-31
Motor vehicles
187,980 GBP2024-12-31
188,781 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,392,909 GBP2024-12-31
2,389,226 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-801 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-801 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
950,000 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
807,078 GBP2024-12-31
765,037 GBP2023-12-31
Furniture and fittings
66,939 GBP2024-12-31
62,156 GBP2023-12-31
Motor vehicles
128,789 GBP2024-12-31
110,094 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,045,899 GBP2024-12-31
979,625 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
42,041 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
4,783 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
19,157 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
66,736 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-462 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-462 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
950,000 GBP2024-12-31
Plant and equipment
232,515 GBP2024-12-31
271,188 GBP2023-12-31
Furniture and fittings
14,765 GBP2024-12-31
18,432 GBP2023-12-31
Motor vehicles
59,191 GBP2024-12-31
78,687 GBP2023-12-31
Owned/Freehold, Land and buildings
950,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
172,826 GBP2024-12-31
198,021 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
11 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
16,607 GBP2024-12-31
20,579 GBP2023-12-31
Prepayments/Accrued Income
Current
82,707 GBP2024-12-31
149,309 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
75,878 GBP2024-12-31
77,007 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
3,333 GBP2024-12-31
23,333 GBP2023-12-31
Trade Creditors/Trade Payables
Current
221,850 GBP2024-12-31
200,079 GBP2023-12-31
Other Taxation & Social Security Payable
Current
41,099 GBP2024-12-31
73,134 GBP2023-12-31
Other Creditors
Current
12,258 GBP2024-12-31
12,917 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
445,810 GBP2024-12-31
659,863 GBP2023-12-31
Creditors
Current
800,228 GBP2024-12-31
1,046,333 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
25,000 GBP2024-12-31
75,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-12-31
3,334 GBP2023-12-31
Creditors
Non-current
25,000 GBP2024-12-31
89,584 GBP2023-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
389,752 GBP2023-01-01 ~ 2023-12-31