Average Number of Employees
602024-04-01 ~ 2025-03-31
572023-04-01 ~ 2024-03-31
Turnover/Revenue
14,830,996 GBP2024-04-01 ~ 2025-03-31
15,471,013 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-10,318,373 GBP2024-04-01 ~ 2025-03-31
-10,905,413 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,512,623 GBP2024-04-01 ~ 2025-03-31
4,565,600 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,841,402 GBP2024-04-01 ~ 2025-03-31
-3,755,301 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
671,221 GBP2024-04-01 ~ 2025-03-31
810,299 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
45,598 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
716,819 GBP2024-04-01 ~ 2025-03-31
810,299 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
536,826 GBP2024-04-01 ~ 2025-03-31
526,118 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
536,826 GBP2024-04-01 ~ 2025-03-31
526,118 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
499,621 GBP2025-03-31
358,950 GBP2024-03-31
Fixed Assets
499,621 GBP2025-03-31
358,950 GBP2024-03-31
Total Inventories
2,417,296 GBP2025-03-31
1,552,912 GBP2024-03-31
Debtors
Current
3,619,207 GBP2025-03-31
3,584,177 GBP2024-03-31
Cash at bank and in hand
1,836,309 GBP2025-03-31
2,773,440 GBP2024-03-31
Current Assets
7,872,812 GBP2025-03-31
7,910,529 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-2,478,293 GBP2025-03-31
-2,432,208 GBP2024-03-31
Net Current Assets/Liabilities
5,394,519 GBP2025-03-31
5,478,321 GBP2024-03-31
Total Assets Less Current Liabilities
5,894,140 GBP2025-03-31
5,837,271 GBP2024-03-31
Net Assets/Liabilities
5,787,646 GBP2025-03-31
5,750,820 GBP2024-03-31
Equity
Called up share capital
1,000,000 GBP2025-03-31
1,000,000 GBP2024-03-31
1,000,000 GBP2023-04-01
Share premium
3,300 GBP2025-03-31
3,300 GBP2024-03-31
3,300 GBP2023-04-01
Retained earnings (accumulated losses)
4,784,346 GBP2025-03-31
4,747,520 GBP2024-03-31
4,221,402 GBP2023-04-01
Equity
5,787,646 GBP2025-03-31
5,750,820 GBP2024-03-31
5,224,702 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
536,826 GBP2024-04-01 ~ 2025-03-31
526,118 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
536,826 GBP2024-04-01 ~ 2025-03-31
526,118 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
-500,000 GBP2024-04-01 ~ 2025-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-500,000 GBP2024-04-01 ~ 2025-03-31
Equity - Income/Expense Recognised Directly
-500,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
10,500 GBP2024-04-01 ~ 2025-03-31
10,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,180,892 GBP2024-04-01 ~ 2025-03-31
2,179,822 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
184,403 GBP2024-04-01 ~ 2025-03-31
175,805 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,464,156 GBP2024-04-01 ~ 2025-03-31
2,421,204 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
235,075 GBP2024-04-01 ~ 2025-03-31
272,000 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
20,043 GBP2024-04-01 ~ 2025-03-31
32,821 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
179,205 GBP2024-04-01 ~ 2025-03-31
202,575 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
500,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
674,573 GBP2025-03-31
586,555 GBP2024-03-31
Furniture and fittings
312,445 GBP2025-03-31
257,252 GBP2024-03-31
Computers
242,586 GBP2025-03-31
226,303 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,557,686 GBP2025-03-31
1,316,706 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-162,472 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-162,472 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
400,612 GBP2025-03-31
350,504 GBP2024-03-31
Furniture and fittings
236,556 GBP2025-03-31
215,103 GBP2024-03-31
Computers
229,630 GBP2025-03-31
224,213 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,058,065 GBP2025-03-31
957,756 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
156,948 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings, Owned/Freehold
21,453 GBP2024-04-01 ~ 2025-03-31
Computers, Owned/Freehold
5,417 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
207,149 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-106,840 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-106,840 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
273,961 GBP2025-03-31
236,051 GBP2024-03-31
Furniture and fittings
75,889 GBP2025-03-31
42,149 GBP2024-03-31
Computers
12,956 GBP2025-03-31
2,090 GBP2024-03-31
Finished Goods/Goods for Resale
2,417,296 GBP2025-03-31
1,552,912 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,315,174 GBP2025-03-31
3,270,831 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
16,744 GBP2025-03-31
35,267 GBP2024-03-31
Other Debtors
Current
215,379 GBP2025-03-31
219,766 GBP2024-03-31
Prepayments/Accrued Income
Current
71,910 GBP2025-03-31
58,313 GBP2024-03-31
Cash and Cash Equivalents
1,836,309 GBP2025-03-31
2,773,440 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,581,617 GBP2025-03-31
1,353,291 GBP2024-03-31
Corporation Tax Payable
Current
23,239 GBP2025-03-31
123,289 GBP2024-03-31
Taxation/Social Security Payable
Current
269,362 GBP2025-03-31
269,367 GBP2024-03-31
Other Creditors
Current
10,057 GBP2025-03-31
Accrued Liabilities/Deferred Income
Current
594,018 GBP2025-03-31
686,261 GBP2024-03-31
Creditors
Current
2,478,293 GBP2025-03-31
2,432,208 GBP2024-03-31
Net Deferred Tax Liability/Asset
-106,494 GBP2025-03-31
-86,451 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-20,043 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-106,494 GBP2025-03-31
-86,451 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2025-03-31
1,000,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
159,550 GBP2025-03-31
162,650 GBP2024-03-31
Between one and five year
486,592 GBP2025-03-31
482,392 GBP2024-03-31
More than five year
168,108 GBP2025-03-31
280,667 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
814,250 GBP2025-03-31
925,709 GBP2024-03-31