Cost of Sales
-37,897,195 GBP2023-04-01 ~ 2024-03-31
-24,202,515 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-7,839,461 GBP2023-04-01 ~ 2024-03-31
-5,278,711 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
26,767 GBP2023-04-01 ~ 2024-03-31
15,777 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-04-01 ~ 2024-03-31
-24,778 GBP2022-04-01 ~ 2023-03-31
24,778 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,193,914 GBP2023-04-01 ~ 2024-03-31
2,189,284 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,527,037 GBP2023-04-01 ~ 2024-03-31
2,508,004 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,622,917 GBP2024-03-31
2,509,926 GBP2023-03-31
Debtors
12,243,229 GBP2024-03-31
9,961,303 GBP2023-03-31
Cash at bank and in hand
5,673,867 GBP2024-03-31
899,394 GBP2023-03-31
Current Assets
19,194,281 GBP2024-03-31
12,949,036 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-8,643,018 GBP2024-03-31
Net Current Assets/Liabilities
10,551,263 GBP2024-03-31
9,682,791 GBP2023-03-31
Total Assets Less Current Liabilities
13,174,180 GBP2024-03-31
12,192,717 GBP2023-03-31
Net Assets/Liabilities
10,588,203 GBP2024-03-31
10,199,210 GBP2023-03-31
Equity
Called up share capital
80 GBP2024-03-31
80 GBP2023-03-31
80 GBP2022-03-31
Retained earnings (accumulated losses)
10,588,123 GBP2024-03-31
10,199,130 GBP2023-03-31
9,858,126 GBP2022-03-31
Equity
10,588,203 GBP2024-03-31
10,199,210 GBP2023-03-31
9,858,206 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,527,037 GBP2023-04-01 ~ 2024-03-31
2,508,004 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,167,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,138,044 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
7,100 GBP2023-04-01 ~ 2024-03-31
6,734 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
2062023-04-01 ~ 2024-03-31
1502022-04-01 ~ 2023-03-31
Wages/Salaries
8,268,267 GBP2023-04-01 ~ 2024-03-31
5,721,854 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
250,012 GBP2023-04-01 ~ 2024-03-31
164,163 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
9,352,380 GBP2023-04-01 ~ 2024-03-31
6,496,180 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
25,140 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
65,448 GBP2023-04-01 ~ 2024-03-31
213,181 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,143,534 GBP2024-03-31
1,724,680 GBP2023-03-31
Furniture and fittings
160,482 GBP2024-03-31
158,756 GBP2023-03-31
Computers
350,895 GBP2024-03-31
325,489 GBP2023-03-31
Motor vehicles
607,927 GBP2024-03-31
433,489 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,759,404 GBP2024-03-31
3,391,994 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-36,459 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
-2,875 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-74,136 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-366,484 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
495,204 GBP2024-03-31
275,275 GBP2023-03-31
Furniture and fittings
53,658 GBP2024-03-31
29,567 GBP2023-03-31
Computers
206,122 GBP2024-03-31
161,233 GBP2023-03-31
Motor vehicles
242,794 GBP2024-03-31
227,917 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,136,487 GBP2024-03-31
882,068 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
245,243 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
24,091 GBP2023-04-01 ~ 2024-03-31
Computers
47,764 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
59,774 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
396,789 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-25,314 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
-2,875 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-44,897 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-142,370 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
1,648,330 GBP2024-03-31
1,449,405 GBP2023-03-31
Furniture and fittings
106,824 GBP2024-03-31
129,189 GBP2023-03-31
Computers
144,773 GBP2024-03-31
164,256 GBP2023-03-31
Motor vehicles
365,133 GBP2024-03-31
205,572 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
11,327,884 GBP2024-03-31
8,916,785 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
375,261 GBP2024-03-31
533,989 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
89,215 GBP2024-03-31
0 GBP2023-03-31
Other Debtors
Current
5,555 GBP2024-03-31
22,098 GBP2023-03-31
Prepayments/Accrued Income
Current
445,314 GBP2024-03-31
488,431 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
12,243,229 GBP2024-03-31
Amounts falling due within one year, Current
9,961,303 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
15 GBP2024-03-31
0 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,583,072 GBP2024-03-31
1,833,617 GBP2023-03-31
Other Taxation & Social Security Payable
Current
1,302,524 GBP2024-03-31
236,530 GBP2023-03-31
Other Creditors
Current
85,850 GBP2024-03-31
41,117 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
3,626,360 GBP2024-03-31
1,111,636 GBP2023-03-31
Creditors
Current
8,643,018 GBP2024-03-31
3,266,245 GBP2023-03-31
Bank Overdrafts
15 GBP2024-03-31
-15 GBP2024-03-31
0 GBP2023-03-31
Total Borrowings
Current
15 GBP2024-03-31
0 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
596,219 GBP2024-03-31
439,215 GBP2023-03-31
Between two and five year
1,977,050 GBP2024-03-31
1,660,058 GBP2023-03-31
More than five year
1,364,042 GBP2024-03-31
119,792 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,937,311 GBP2024-03-31
2,219,065 GBP2023-03-31