Turnover/Revenue
11,760,141 GBP2023-04-01 ~ 2024-03-31
11,363,048 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
9,309,422 GBP2023-04-01 ~ 2024-03-31
8,544,580 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,450,719 GBP2023-04-01 ~ 2024-03-31
2,818,468 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
970,446 GBP2023-04-01 ~ 2024-03-31
582,416 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,480,273 GBP2023-04-01 ~ 2024-03-31
2,236,052 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,056 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
1,459 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,481,329 GBP2023-04-01 ~ 2024-03-31
2,234,593 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
371,419 GBP2023-04-01 ~ 2024-03-31
419,578 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,109,910 GBP2023-04-01 ~ 2024-03-31
1,815,015 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
376,732 GBP2024-03-31
359,526 GBP2023-03-31
Fixed Assets
376,732 GBP2024-03-31
359,526 GBP2023-03-31
Total Inventories
3,285,845 GBP2024-03-31
3,393,483 GBP2023-03-31
Debtors
2,394,884 GBP2024-03-31
1,952,268 GBP2023-03-31
Cash at bank and in hand
293,069 GBP2024-03-31
756,967 GBP2023-03-31
Current Assets
5,973,798 GBP2024-03-31
6,102,718 GBP2023-03-31
Creditors
Current
1,283,112 GBP2024-03-31
1,474,623 GBP2023-03-31
Net Current Assets/Liabilities
4,690,686 GBP2024-03-31
4,628,095 GBP2023-03-31
Total Assets Less Current Liabilities
5,067,418 GBP2024-03-31
4,987,621 GBP2023-03-31
Net Assets/Liabilities
4,991,002 GBP2024-03-31
4,915,993 GBP2023-03-31
Equity
Called up share capital
200 GBP2024-03-31
200 GBP2023-03-31
200 GBP2022-03-31
Retained earnings (accumulated losses)
4,990,802 GBP2024-03-31
4,915,793 GBP2023-03-31
3,977,772 GBP2022-03-31
Equity
4,991,002 GBP2024-03-31
4,915,993 GBP2023-03-31
3,977,972 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,034,901 GBP2023-04-01 ~ 2024-03-31
-876,994 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,034,901 GBP2023-04-01 ~ 2024-03-31
-876,994 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,109,910 GBP2023-04-01 ~ 2024-03-31
1,815,015 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,109,910 GBP2023-04-01 ~ 2024-03-31
1,815,015 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,085,372 GBP2023-04-01 ~ 2024-03-31
995,629 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
280,112 GBP2023-04-01 ~ 2024-03-31
112 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,365,484 GBP2023-04-01 ~ 2024-03-31
995,741 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
272023-04-01 ~ 2024-03-31
292022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
118,209 GBP2023-04-01 ~ 2024-03-31
116,229 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
366,631 GBP2023-04-01 ~ 2024-03-31
411,001 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
370,332 GBP2023-04-01 ~ 2024-03-31
424,573 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
1,500,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,500,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,132,220 GBP2024-03-31
1,011,581 GBP2023-03-31
Motor vehicles
45,655 GBP2024-03-31
45,655 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,262,551 GBP2024-03-31
1,137,412 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-10,276 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-10,276 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
811,823 GBP2024-03-31
715,523 GBP2023-03-31
Motor vehicles
38,256 GBP2024-03-31
30,857 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
885,819 GBP2024-03-31
777,886 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
106,576 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
7,399 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
118,209 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-10,276 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,276 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
320,397 GBP2024-03-31
296,058 GBP2023-03-31
Motor vehicles
7,399 GBP2024-03-31
14,798 GBP2023-03-31
Land and buildings, Long leasehold
48,670 GBP2023-03-31
Merchandise
3,285,845 GBP2024-03-31
3,393,483 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,221,370 GBP2024-03-31
1,942,005 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,394,884 GBP2024-03-31
1,952,268 GBP2023-03-31
Trade Creditors/Trade Payables
Current
966,558 GBP2024-03-31
1,066,478 GBP2023-03-31
Corporation Tax Payable
Current
96,131 GBP2024-03-31
181,001 GBP2023-03-31
Other Taxation & Social Security Payable
Current
88,504 GBP2024-03-31
131,089 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
131,828 GBP2024-03-31
95,995 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
76,416 GBP2024-03-31
71,628 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,109,910 GBP2023-04-01 ~ 2024-03-31