Turnover/Revenue
12,610,988 GBP2024-04-01 ~ 2025-04-06
11,760,141 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
9,906,477 GBP2024-04-01 ~ 2025-04-06
9,309,422 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,704,511 GBP2024-04-01 ~ 2025-04-06
2,450,719 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
920,830 GBP2024-04-01 ~ 2025-04-06
970,446 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,793,670 GBP2024-04-01 ~ 2025-04-06
1,480,273 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,874 GBP2024-04-01 ~ 2025-04-06
1,056 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,795,544 GBP2024-04-01 ~ 2025-04-06
1,481,329 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
450,740 GBP2024-04-01 ~ 2025-04-06
371,419 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,344,804 GBP2024-04-01 ~ 2025-04-06
1,109,910 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,344,804 GBP2024-04-01 ~ 2025-04-06
1,109,910 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
380,829 GBP2025-04-06
376,732 GBP2024-03-31
Fixed Assets
380,829 GBP2025-04-06
376,732 GBP2024-03-31
Total Inventories
3,785,429 GBP2025-04-06
3,285,845 GBP2024-03-31
Debtors
2,570,822 GBP2025-04-06
2,394,884 GBP2024-03-31
Cash at bank and in hand
1,191,390 GBP2025-04-06
293,069 GBP2024-03-31
Current Assets
7,547,641 GBP2025-04-06
5,973,798 GBP2024-03-31
Creditors
Current
1,732,492 GBP2025-04-06
1,283,112 GBP2024-03-31
Net Current Assets/Liabilities
5,815,149 GBP2025-04-06
4,690,686 GBP2024-03-31
Total Assets Less Current Liabilities
6,195,978 GBP2025-04-06
5,067,418 GBP2024-03-31
Net Assets/Liabilities
6,121,838 GBP2025-04-06
4,991,002 GBP2024-03-31
Equity
Called up share capital
200 GBP2025-04-06
200 GBP2024-03-31
200 GBP2023-03-31
Retained earnings (accumulated losses)
6,121,638 GBP2025-04-06
4,990,802 GBP2024-03-31
4,915,793 GBP2023-03-31
Equity
6,121,838 GBP2025-04-06
4,991,002 GBP2024-03-31
4,915,993 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-213,968 GBP2024-04-01 ~ 2025-04-06
-1,034,901 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-213,968 GBP2024-04-01 ~ 2025-04-06
-1,034,901 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,344,804 GBP2024-04-01 ~ 2025-04-06
1,109,910 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,140,263 GBP2024-04-01 ~ 2025-04-06
1,085,372 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
120,112 GBP2024-04-01 ~ 2025-04-06
280,112 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,260,375 GBP2024-04-01 ~ 2025-04-06
1,365,484 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
282024-04-01 ~ 2025-04-06
272023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
120,458 GBP2024-04-01 ~ 2025-04-06
118,209 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
453,016 GBP2024-04-01 ~ 2025-04-06
366,631 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
448,886 GBP2024-04-01 ~ 2025-04-06
370,332 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
1,500,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,500,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,224,982 GBP2025-04-06
1,132,220 GBP2024-03-31
Motor vehicles
50,677 GBP2025-04-06
45,655 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,364,910 GBP2025-04-06
1,262,551 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-29,595 GBP2024-04-01 ~ 2025-04-06
Property, Plant & Equipment - Disposals
-29,595 GBP2024-04-01 ~ 2025-04-06
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
918,949 GBP2025-04-06
811,823 GBP2024-03-31
Motor vehicles
24,856 GBP2025-04-06
38,256 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
984,081 GBP2025-04-06
885,819 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
107,126 GBP2024-04-01 ~ 2025-04-06
Motor vehicles
8,796 GBP2024-04-01 ~ 2025-04-06
Property, Plant & Equipment - Increase From Depreciation Charge for Year
120,458 GBP2024-04-01 ~ 2025-04-06
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-22,196 GBP2024-04-01 ~ 2025-04-06
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-22,196 GBP2024-04-01 ~ 2025-04-06
Property, Plant & Equipment
Plant and equipment
306,033 GBP2025-04-06
320,397 GBP2024-03-31
Motor vehicles
25,821 GBP2025-04-06
7,399 GBP2024-03-31
Merchandise
3,785,429 GBP2025-04-06
3,285,845 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,345,346 GBP2025-04-06
2,221,370 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
2,570,822 GBP2025-04-06
2,394,884 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,236,462 GBP2025-04-06
966,558 GBP2024-03-31
Corporation Tax Payable
Current
188,314 GBP2025-04-06
96,131 GBP2024-03-31
Other Taxation & Social Security Payable
Current
167,921 GBP2025-04-06
88,504 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
139,795 GBP2025-04-06
131,828 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
74,140 GBP2025-04-06
76,416 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,344,804 GBP2024-04-01 ~ 2025-04-06