Average Number of Employees
132024-05-01 ~ 2025-04-30
122023-05-01 ~ 2024-04-30
Turnover/Revenue
21,249,193 GBP2024-05-01 ~ 2025-04-30
17,147,214 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-10,522,182 GBP2024-05-01 ~ 2025-04-30
-9,124,832 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
10,727,011 GBP2024-05-01 ~ 2025-04-30
8,022,382 GBP2023-05-01 ~ 2024-04-30
Distribution Costs
-2,030,292 GBP2024-05-01 ~ 2025-04-30
-1,412,354 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-4,241,397 GBP2024-05-01 ~ 2025-04-30
-4,218,984 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
4,479,322 GBP2024-05-01 ~ 2025-04-30
2,415,044 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
184,659 GBP2024-05-01 ~ 2025-04-30
7,111 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
4,663,981 GBP2024-05-01 ~ 2025-04-30
2,422,155 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
3,434,319 GBP2024-05-01 ~ 2025-04-30
1,768,827 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
3,434,319 GBP2024-05-01 ~ 2025-04-30
1,768,827 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
6,624 GBP2024-04-30
Property, Plant & Equipment
805,876 GBP2025-04-30
726,591 GBP2024-04-30
Fixed Assets
805,876 GBP2025-04-30
733,215 GBP2024-04-30
Total Inventories
1,046,999 GBP2025-04-30
831,493 GBP2024-04-30
Debtors
Current
5,745,235 GBP2025-04-30
5,497,341 GBP2024-04-30
Cash at bank and in hand
14,152,258 GBP2025-04-30
10,674,437 GBP2024-04-30
Current Assets
20,944,492 GBP2025-04-30
17,003,271 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-2,861,251 GBP2024-04-30
Net Current Assets/Liabilities
17,098,446 GBP2025-04-30
14,142,020 GBP2024-04-30
Total Assets Less Current Liabilities
17,904,322 GBP2025-04-30
14,875,235 GBP2024-04-30
Net Assets/Liabilities
17,904,322 GBP2025-04-30
14,870,003 GBP2024-04-30
Equity
Called up share capital
2 GBP2025-04-30
2 GBP2024-04-30
2 GBP2023-05-01
Retained earnings (accumulated losses)
17,904,320 GBP2025-04-30
14,870,001 GBP2024-04-30
13,451,174 GBP2023-05-01
Equity
17,904,322 GBP2025-04-30
14,870,003 GBP2024-04-30
13,451,176 GBP2023-05-01
Profit/Loss
Retained earnings (accumulated losses)
3,434,319 GBP2024-05-01 ~ 2025-04-30
1,768,827 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,434,319 GBP2024-05-01 ~ 2025-04-30
1,768,827 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2024-05-01 ~ 2025-04-30
-350,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-400,000 GBP2024-05-01 ~ 2025-04-30
-350,000 GBP2023-05-01 ~ 2024-04-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-400,000 GBP2024-05-01 ~ 2025-04-30
-350,000 GBP2023-05-01 ~ 2024-04-30
Equity - Income/Expense Recognised Directly
-400,000 GBP2024-05-01 ~ 2025-04-30
-350,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
54,677 GBP2024-05-01 ~ 2025-04-30
47,605 GBP2023-05-01 ~ 2024-04-30
Cash and Cash Equivalents
14,152,258 GBP2025-04-30
10,674,437 GBP2024-04-30
9,642,991 GBP2023-05-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-05-01 ~ 2025-04-30
Motor vehicles
252024-05-01 ~ 2025-04-30
Furniture and fittings
152024-05-01 ~ 2025-04-30
Audit Fees/Expenses
12,600 GBP2024-05-01 ~ 2025-04-30
12,000 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
915,991 GBP2024-05-01 ~ 2025-04-30
800,850 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
104,473 GBP2024-05-01 ~ 2025-04-30
113,920 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
1,034,329 GBP2024-05-01 ~ 2025-04-30
930,054 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
165,163 GBP2024-05-01 ~ 2025-04-30
163,853 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,232 GBP2024-05-01 ~ 2025-04-30
-5,909 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
1,165,995 GBP2024-05-01 ~ 2025-04-30
605,539 GBP2023-05-01 ~ 2024-04-30
Dividends Paid on Shares
400,000 GBP2024-05-01 ~ 2025-04-30
350,000 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
13,611 GBP2025-04-30
13,611 GBP2024-04-30
Development expenditure
39,741 GBP2025-04-30
39,741 GBP2024-04-30
Intangible Assets - Gross Cost
53,352 GBP2025-04-30
53,352 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
13,611 GBP2025-04-30
13,611 GBP2024-04-30
Development expenditure
39,741 GBP2025-04-30
33,117 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
53,352 GBP2025-04-30
46,728 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
6,624 GBP2024-05-01 ~ 2025-04-30
Intangible Assets
Development expenditure
6,624 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Buildings
818,707 GBP2025-04-30
818,707 GBP2024-04-30
Plant and equipment
7,872 GBP2025-04-30
6,741 GBP2024-04-30
Motor vehicles
150,176 GBP2025-04-30
112,309 GBP2024-04-30
Furniture and fittings
85,379 GBP2025-04-30
79,954 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
1,062,134 GBP2025-04-30
1,017,711 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-89,539 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-89,539 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,949 GBP2025-04-30
3,488 GBP2024-04-30
Motor vehicles
29,464 GBP2025-04-30
84,232 GBP2024-04-30
Furniture and fittings
78,426 GBP2025-04-30
76,355 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
256,258 GBP2025-04-30
291,120 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
34,771 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings, Owned/Freehold
2,071 GBP2024-05-01 ~ 2025-04-30
Owned/Freehold
54,677 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-89,539 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-89,539 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Buildings
675,288 GBP2025-04-30
691,662 GBP2024-04-30
Plant and equipment
2,923 GBP2025-04-30
3,253 GBP2024-04-30
Motor vehicles
120,712 GBP2025-04-30
28,077 GBP2024-04-30
Furniture and fittings
6,953 GBP2025-04-30
3,599 GBP2024-04-30
Finished Goods/Goods for Resale
1,046,999 GBP2025-04-30
831,493 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
5,369,171 GBP2025-04-30
5,226,161 GBP2024-04-30
Other Debtors
Current
173,749 GBP2025-04-30
156,435 GBP2024-04-30
Prepayments/Accrued Income
Current
9,100 GBP2025-04-30
Trade Creditors/Trade Payables
Current
1,618,287 GBP2025-04-30
1,453,026 GBP2024-04-30
Corporation Tax Payable
Current
725,260 GBP2025-04-30
123,116 GBP2024-04-30
Taxation/Social Security Payable
Current
347,358 GBP2025-04-30
352,963 GBP2024-04-30
Other Creditors
Current
1,094,974 GBP2025-04-30
877,979 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
60,167 GBP2025-04-30
54,167 GBP2024-04-30
Creditors
Current
3,846,046 GBP2025-04-30
2,861,251 GBP2024-04-30
Net Deferred Tax Liability/Asset
-5,232 GBP2024-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,232 GBP2024-05-01 ~ 2025-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-5,232 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-04-30
2 shares2024-04-30
Par Value of Share
Class 1 ordinary share
1.002024-05-01 ~ 2025-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
40,573 GBP2025-04-30
40,573 GBP2024-04-30
Between one and five year
32,379 GBP2025-04-30
60,493 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
72,952 GBP2025-04-30
101,066 GBP2024-04-30