Intangible Assets
156,250 GBP2025-03-31
181,250 GBP2024-03-31
Property, Plant & Equipment
1,439,246 GBP2025-03-31
1,460,653 GBP2024-03-31
Fixed Assets
1,595,496 GBP2025-03-31
1,641,903 GBP2024-03-31
Total Inventories
65,655 GBP2025-03-31
60,333 GBP2024-03-31
Debtors
291,637 GBP2025-03-31
266,087 GBP2024-03-31
Cash at bank and in hand
703,271 GBP2025-03-31
644,012 GBP2024-03-31
Current Assets
1,060,563 GBP2025-03-31
970,432 GBP2024-03-31
Net Current Assets/Liabilities
547,119 GBP2025-03-31
524,080 GBP2024-03-31
Total Assets Less Current Liabilities
2,142,615 GBP2025-03-31
2,165,983 GBP2024-03-31
Net Assets/Liabilities
2,024,340 GBP2025-03-31
2,043,277 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
Retained earnings (accumulated losses)
2,024,240 GBP2025-03-31
2,043,177 GBP2024-03-31
Average Number of Employees
62024-04-01 ~ 2025-03-31
62023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
250,000 GBP2025-03-31
250,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
93,750 GBP2025-03-31
68,750 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
25,000 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Net goodwill
156,250 GBP2025-03-31
181,250 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,148,113 GBP2025-03-31
1,148,113 GBP2024-03-31
Plant and equipment
433,594 GBP2025-03-31
394,233 GBP2024-03-31
Furniture and fittings
113,383 GBP2025-03-31
110,208 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,695,090 GBP2025-03-31
1,652,554 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-10,500 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-10,500 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
197,799 GBP2025-03-31
147,691 GBP2024-03-31
Furniture and fittings
58,045 GBP2025-03-31
44,210 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
255,844 GBP2025-03-31
191,901 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
54,544 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
13,835 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
68,379 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-4,436 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,436 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,148,113 GBP2025-03-31
1,148,113 GBP2024-03-31
Plant and equipment
235,795 GBP2025-03-31
246,542 GBP2024-03-31
Furniture and fittings
55,338 GBP2025-03-31
65,998 GBP2024-03-31
Other types of inventories not specified separately
65,655 GBP2025-03-31
60,333 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
31,637 GBP2025-03-31
6,087 GBP2024-03-31
Trade Creditors/Trade Payables
Current
20,487 GBP2025-03-31
18,179 GBP2024-03-31
Corporation Tax Payable
Current
29,666 GBP2025-03-31
67,585 GBP2024-03-31
Other Taxation & Social Security Payable
Current
2,207 GBP2025-03-31
2,092 GBP2024-03-31
Amount of value-added tax that is payable
Current
7,779 GBP2025-03-31
18,883 GBP2024-03-31
Other Creditors
Current
44,855 GBP2025-03-31
356 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
169,522 GBP2025-03-31
168,280 GBP2024-03-31
Amounts owed to directors
Current
237,427 GBP2025-03-31
170,588 GBP2024-03-31